Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Balfour Beatty PLC
LSE:BBY

Watchlist Manager
Balfour Beatty PLC Logo
Balfour Beatty PLC
LSE:BBY
Watchlist
Price: 703.5 GBX -2.63%
Market Cap: £3.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+23%
5Y
+19%
10Y
+35%
Operating Income
+
3Y
+12%
5Y
+230%
10Y
-
Net Income
+
3Y
-2%
5Y
+76%
10Y
-

Earnings Waterfall
Balfour Beatty PLC

Income Statement
Balfour Beatty PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jul-2005 Dec-2005 Jul-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jul-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jul-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
7
0
13
0
12
15
28
42
37
31
18
0
18
12
24
27
32
49
40
0
47
23
50
56
53
82
54
81
55
59
63
57
53
52
50
50
47
46
35
27
27
24
30
31
29
30
29
31
Revenue
2 342
N/A
2 502
+7%
2 734
+9%
3 002
+10%
3 100
+3%
3 072
-1%
3 161
+3%
3 342
+6%
3 499
+5%
3 612
+3%
3 837
+6%
4 077
+6%
4 487
+10%
5 296
+18%
6 466
+22%
7 391
+14%
8 261
+12%
8 861
+7%
8 954
+1%
9 171
+2%
9 236
+1%
9 143
-1%
9 494
+4%
9 424
-1%
9 483
+1%
8 525
-10%
8 745
+3%
6 732
-23%
7 264
+8%
6 556
-10%
6 955
+6%
6 812
-2%
6 923
+2%
7 144
+3%
6 916
-3%
6 592
-5%
6 634
+1%
6 811
+3%
7 313
+7%
7 430
+2%
7 318
-2%
7 415
+1%
7 202
-3%
7 193
0%
7 629
+6%
7 838
+3%
7 993
+2%
8 067
+1%
8 234
+2%
8 871
+8%
Gross Profit
Cost of Revenue
(2 285)
(2 442)
(2 479)
(2 923)
(2 816)
(2 998)
(2 850)
(3 258)
(3 354)
(3 444)
(3 542)
(3 889)
(4 121)
(4 876)
(5 992)
(6 824)
(7 628)
(8 168)
(8 173)
(8 195)
(8 132)
(8 029)
(8 358)
(8 331)
(8 433)
(7 639)
(7 882)
(6 369)
(6 723)
(6 687)
(6 609)
(6 367)
(6 503)
(6 732)
(6 541)
(6 221)
(6 250)
(6 423)
(6 930)
(7 134)
(7 079)
(7 125)
(6 862)
(6 820)
(7 202)
(7 392)
(7 581)
(7 660)
(7 817)
(8 451)
Gross Profit
57
N/A
60
+5%
255
+325%
79
-69%
284
+259%
74
-74%
311
+320%
84
-73%
145
+73%
168
+16%
295
+76%
188
-36%
366
+95%
420
+15%
474
+13%
567
+20%
633
+12%
693
+9%
781
+13%
976
+25%
1 104
+13%
1 114
+1%
1 136
+2%
1 093
-4%
1 050
-4%
886
-16%
863
-3%
363
-58%
541
+49%
(131)
N/A
346
N/A
445
+29%
420
-6%
412
-2%
375
-9%
371
-1%
384
+4%
388
+1%
383
-1%
296
-23%
239
-19%
290
+21%
340
+17%
373
+10%
427
+14%
446
+4%
412
-8%
407
-1%
417
+2%
420
+1%
Operating Income
Operating Expenses
0
(6)
(193)
(14)
(217)
(21)
(243)
(7)
(35)
(118)
(237)
(129)
(286)
(326)
(390)
(428)
(505)
(556)
(630)
(810)
(933)
(950)
(942)
(948)
(935)
(856)
(843)
(284)
(444)
(238)
(413)
(372)
(341)
(339)
(311)
(296)
(292)
(283)
(273)
(252)
(232)
(220)
(231)
(244)
(259)
(276)
(266)
(271)
(275)
(275)
Selling, General & Administrative
0
0
(193)
0
(217)
0
(243)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(6)
0
(14)
0
(21)
0
0
(35)
0
0
0
(1)
0
(9)
0
(27)
(39)
(48)
(70)
(82)
(69)
(62)
(53)
(45)
(35)
(30)
(6)
(11)
(6)
(10)
(9)
(9)
(10)
(9)
(8)
(8)
(7)
(6)
(5)
(6)
(6)
(5)
(6)
(6)
(6)
(5)
(4)
(4)
(4)
Other Operating Expenses
0
0
0
0
0
0
0
(7)
0
(118)
(237)
(129)
(285)
(326)
(381)
(428)
(478)
(517)
(582)
(740)
(851)
(881)
(880)
(895)
(890)
(821)
(813)
(278)
(433)
(232)
(403)
(363)
(332)
(329)
(302)
(288)
(284)
(276)
(267)
(247)
(226)
(214)
(226)
(238)
(253)
(270)
(261)
(267)
(271)
(271)
Operating Income
57
N/A
54
-5%
62
+15%
65
+5%
67
+3%
53
-21%
68
+28%
77
+13%
110
+43%
50
-55%
58
+16%
59
+2%
80
+36%
94
+18%
84
-11%
139
+65%
128
-8%
137
+7%
151
+10%
166
+10%
171
+3%
164
-4%
194
+18%
145
-25%
115
-21%
30
-74%
20
-33%
79
+295%
97
+23%
(369)
N/A
(67)
+82%
73
N/A
79
+8%
73
-8%
64
-12%
75
+17%
92
+23%
105
+14%
110
+5%
44
-60%
7
-84%
70
+900%
109
+56%
129
+18%
168
+30%
170
+1%
146
-14%
136
-7%
142
+4%
145
+2%
Pre-Tax Income
Interest Income Expense
26
30
29
30
30
37
45
50
48
59
62
89
71
69
81
87
91
94
83
63
78
87
85
131
102
82
74
35
30
(16)
16
44
42
34
33
27
(6)
5
39
20
28
43
67
81
118
122
92
95
87
92
Non-Reccuring Items
0
0
0
0
(9)
0
3
3
142
24
21
(39)
(26)
(46)
(8)
39
51
(31)
48
79
(43)
(34)
(26)
12
(138)
(43)
(43)
(241)
(433)
(89)
(162)
(197)
(119)
(71)
25
56
32
19
(17)
(22)
7
(13)
(83)
(70)
0
(5)
4
43
(14)
(2)
Gain/Loss on Disposition of Assets
11
(1)
13
0
0
0
12
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
13
0
0
(10)
0
(41)
0
0
0
0
0
0
0
0
(8)
(15)
(7)
(19)
(25)
(7)
(41)
(4)
(18)
(19)
24
2
19
14
16
8
1
(5)
(3)
5
7
6
7
6
9
(6)
(5)
1
(1)
2
0
(1)
(1)
Pre-Tax Income
94
N/A
83
-12%
104
+25%
108
+4%
88
-19%
90
+2%
118
+31%
132
+12%
257
+95%
131
-49%
141
+8%
109
-23%
125
+15%
117
-6%
157
+34%
265
+69%
270
+2%
192
-29%
267
+39%
301
+13%
187
-38%
192
+3%
246
+28%
247
+0%
75
-70%
51
-32%
32
-37%
(103)
N/A
(304)
-195%
(455)
-50%
(199)
+56%
(64)
+68%
10
N/A
37
+270%
117
+216%
155
+32%
123
-21%
136
+11%
138
+1%
49
-64%
48
-2%
109
+127%
87
-20%
135
+55%
287
+113%
286
0%
244
-15%
274
+12%
214
-22%
234
+9%
Net Income
Tax Provision
(23)
(23)
(27)
(31)
(35)
(31)
(29)
(29)
(54)
(28)
(35)
(36)
(34)
20
12
(69)
(74)
(50)
(54)
(58)
(44)
(53)
(64)
(44)
(31)
(5)
(15)
(3)
3
(8)
(7)
2
(8)
(14)
13
30
12
(22)
(5)
56
(18)
(47)
52
50
0
(34)
(50)
(47)
(36)
(51)
Income from Continuing Operations
71
60
77
77
53
59
89
103
203
103
106
73
91
137
169
196
196
142
213
243
143
139
182
203
44
46
17
(106)
(301)
(463)
(206)
(62)
2
23
130
185
135
114
133
105
30
62
139
185
287
252
194
227
178
183
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
(2)
(3)
(1)
0
1
1
1
1
0
3
3
0
0
Net Income (Common)
54
N/A
44
-19%
61
+39%
61
N/A
37
-39%
44
+19%
74
+68%
90
+22%
190
+111%
257
+35%
106
-59%
77
-27%
91
+18%
123
+35%
151
+23%
196
+30%
196
N/A
142
-28%
213
+50%
224
+5%
143
-36%
149
+4%
186
+25%
196
+5%
44
-78%
(103)
N/A
(35)
+66%
(19)
+46%
(60)
-216%
(183)
-205%
(206)
-13%
(67)
+67%
24
N/A
55
+129%
168
+205%
217
+29%
135
-38%
112
-17%
130
+16%
104
-20%
30
-71%
63
+110%
140
+122%
186
+33%
288
+55%
252
-13%
197
-22%
230
+17%
178
-23%
183
+3%
EPS (Diluted)
0.11
N/A
0.09
-18%
0.13
+44%
0.13
N/A
0.08
-38%
0.09
+12%
0.15
+67%
0.17
+13%
0.39
+129%
0.52
+33%
0.22
-58%
0.15
-32%
0.18
+20%
0.24
+33%
0.3
+25%
0.39
+30%
0.37
-5%
0.26
-30%
0.37
+42%
0.32
-14%
0.21
-34%
0.2
-5%
0.27
+35%
0.29
+7%
0.06
-79%
-0.15
N/A
-0.05
+67%
-0.02
+60%
-0.08
-300%
-0.26
-225%
-0.3
-15%
-0.09
+70%
0.03
N/A
0.08
+167%
0.24
+200%
0.31
+29%
0.2
-35%
0.16
-20%
0.19
+19%
0.15
-21%
0.04
-73%
0.09
+125%
0.21
+133%
0.29
+38%
0.46
+59%
0.44
-4%
0.35
-20%
0.42
+20%
0.34
-19%
0.35
+3%

See Also

Summary
BBY intrinsic value, competitors valuation, and company profile.
DCF Valuation
BBY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BBY stock valuation using valuation multiples.
Wall Street Estimates
BBY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BBY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett