Balfour Beatty PLC
LSE:BBY

Watchlist Manager
Balfour Beatty PLC Logo
Balfour Beatty PLC
LSE:BBY
Watchlist
Price: 727 GBX 0.62% Market Closed
Market Cap: 3.6B GBX

Intrinsic Value

The intrinsic value of one BBY stock under the Base Case scenario is 766.68 GBX. Compared to the current market price of 727 GBX, Balfour Beatty PLC is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BBY Intrinsic Value
766.68 GBX
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Balfour Beatty PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BBY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BBY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Balfour Beatty PLC.

Explain Valuation
Compare BBY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BBY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Balfour Beatty PLC

Current Assets 3.4B
Cash & Short-Term Investments 1.8B
Receivables 1.4B
Other Current Assets 241m
Non-Current Assets 2.6B
Long-Term Investments 524m
PP&E 306m
Intangibles 1.1B
Other Non-Current Assets 704m
Current Liabilities 3.5B
Accounts Payable 837m
Accrued Liabilities 1B
Other Current Liabilities 1.7B
Non-Current Liabilities 1.4B
Long-Term Debt 848m
Other Non-Current Liabilities 563m
Efficiency

Free Cash Flow Analysis
Balfour Beatty PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Balfour Beatty PLC

Revenue
8.9B GBP
Cost of Revenue
-8.5B GBP
Gross Profit
420m GBP
Operating Expenses
-275m GBP
Operating Income
145m GBP
Other Expenses
38m GBP
Net Income
183m GBP
Fundamental Scores

BBY Profitability Score
Profitability Due Diligence

Balfour Beatty PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Declining Gross Margin
Declining Operating Margin
46/100
Profitability
Score

Balfour Beatty PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

BBY Solvency Score
Solvency Due Diligence

Balfour Beatty PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Balfour Beatty PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BBY Price Targets Summary
Balfour Beatty PLC

Wall Street analysts forecast BBY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BBY is 741.41 GBX with a low forecast of 646.4 GBX and a high forecast of 840 GBX.

Lowest
Price Target
646.4 GBX
11% Downside
Average
Price Target
741.41 GBX
2% Upside
Highest
Price Target
840 GBX
16% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BBY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BBY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BBY stock?

The intrinsic value of one BBY stock under the Base Case scenario is 766.68 GBX.

Is BBY stock undervalued or overvalued?

Compared to the current market price of 727 GBX, Balfour Beatty PLC is Undervalued by 5%.

Back to Top