Baltic Classifieds Group PLC
LSE:BCG
Balance Sheet
Balance Sheet Decomposition
Baltic Classifieds Group PLC
Current Assets | 24.6m |
Cash & Short-Term Investments | 20.4m |
Receivables | 3.9m |
Other Current Assets | 298k |
Non-Current Assets | 379.1m |
PP&E | 1.4m |
Intangibles | 377.5m |
Other Non-Current Assets | 241k |
Current Liabilities | 12.1m |
Accounts Payable | 388k |
Accrued Liabilities | 1.5m |
Other Current Liabilities | 10.2m |
Non-Current Liabilities | 58.1m |
Long-Term Debt | 54.4m |
Other Non-Current Liabilities | 3.7m |
Balance Sheet
Baltic Classifieds Group PLC
Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
2
|
21
|
17
|
20
|
27
|
|
Cash Equivalents |
2
|
21
|
17
|
20
|
27
|
|
Total Receivables |
14
|
2
|
3
|
3
|
3
|
|
Accounts Receivables |
2
|
2
|
2
|
3
|
3
|
|
Other Receivables |
12
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
16
|
23
|
20
|
23
|
31
|
|
PP&E Net |
1
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
|
Intangible Assets |
8
|
105
|
88
|
72
|
56
|
|
Goodwill |
23
|
329
|
329
|
329
|
330
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
|
Other Assets |
23
|
329
|
329
|
329
|
330
|
|
Total Assets |
49
N/A
|
458
+836%
|
438
-4%
|
424
-3%
|
418
-2%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
13
|
3
|
0
|
0
|
|
Other Current Liabilities |
12
|
30
|
6
|
7
|
9
|
|
Total Current Liabilities |
13
|
44
|
10
|
9
|
12
|
|
Long-Term Debt |
0
|
195
|
210
|
82
|
69
|
|
Deferred Income Tax |
0
|
11
|
9
|
6
|
4
|
|
Total Liabilities |
14
N/A
|
249
+1 712%
|
229
-8%
|
97
-58%
|
85
-12%
|
|
Equity | ||||||
Common Stock |
0
|
22
|
507
|
6
|
6
|
|
Retained Earnings |
35
|
11
|
298
|
325
|
333
|
|
Additional Paid In Capital |
0
|
197
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
3
|
6
|
|
Total Equity |
35
N/A
|
208
+493%
|
208
+0%
|
327
+57%
|
333
+2%
|
|
Total Liabilities & Equity |
49
N/A
|
458
+836%
|
438
-4%
|
424
-3%
|
418
-2%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
500
|
500
|
500
|
500
|
497
|