First Time Loading...

Barratt Developments P L C
LSE:BDEV

Watchlist Manager
Barratt Developments P L C Logo
Barratt Developments P L C
LSE:BDEV
Watchlist
Price: 511.2 GBX 3.09% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.6B
-5%
Assets
Growth Rates:
1 Year
-5%
3 Years
+7%
5 Years
+13%
7 Years
+23%
10 Years
+54%
2.1B
-11%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
+16%
5 Years
-1%
7 Years
-1%
10 Years
+21%
5.4B
-3%
Equity
Growth Rates:
1 Year
-4%
3 Years
+5%
5 Years
+20%
7 Years
+36%
10 Years
+73%

Balance Sheet Decomposition
Barratt Developments P L C

7.6B
Assets
2.1B
Liabilities
7.6B
Assets
2.1B
Liabilities
Current Assets 6.3B
Cash & Short-Term Investments 949.9m
Receivables 151.2m
Other Current Assets 5.2B
Non-Current Assets 1.3B
Long-Term Investments 144.3m
PP&E 102.6m
Intangibles 1B
Other Non-Current Assets 3m
Current Liabilities 1.3B
Accounts Payable 887.2m
Other Current Liabilities 391.7m
Non-Current Liabilities 864.1m
Long-Term Debt 231.1m
Other Non-Current Liabilities 633m

Balance Sheet
Barratt Developments P L C

Rotate your device to view
Balance Sheet
Currency: GBP
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
275
360
758
784
1 176
1 136
620
1 519
1 353
1 269
Cash Equivalents
275
360
758
784
1 176
1 136
620
1 519
1 353
1 269
Total Receivables
101
156
135
192
227
209
70
165
227
197
Accounts Receivables
87
124
111
133
227
152
36
72
120
92
Other Receivables
14
33
25
59
0
57
35
93
107
105
Inventory
3 509
4 174
4 327
4 475
4 517
4 824
5 028
4 646
5 292
5 238
Other Current Assets
12
13
15
26
0
16
16
14
20
17
Total Current Assets
3 896
4 703
5 235
5 478
5 920
6 185
5 734
6 344
6 891
6 720
PP&E Net
6
8
10
10
12
17
66
60
77
103
PP&E Gross
6
8
10
10
0
17
66
60
77
103
Accumulated Depreciation
13
15
20
24
0
33
34
39
42
46
Intangible Assets
100
100
100
100
100
102
101
100
205
195
Goodwill
792
792
792
792
792
806
806
806
853
853
Note Receivable
128
100
5
6
5
3
2
1
7
3
Long-Term Investments
200
200
256
213
234
189
152
163
178
130
Other Long-Term Assets
23
8
20
14
59
63
4
0
0
0
Other Assets
792
792
792
792
792
806
806
806
853
853
Total Assets
5 144
N/A
5 911
+15%
6 418
+9%
6 612
+3%
7 121
+8%
7 365
+3%
6 864
-7%
7 474
+9%
8 211
+10%
8 004
-3%
Liabilities
Accounts Payable
656
898
931
881
1 466
929
680
653
822
632
Accrued Liabilities
334
359
422
464
0
547
474
595
454
398
Short-Term Debt
33
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5
13
6
73
194
178
129
16
28
17
Other Current Liabilities
132
142
230
267
86
211
182
222
404
408
Total Current Liabilities
1 160
1 412
1 588
1 684
1 745
1 865
1 466
1 486
1 708
1 454
Long-Term Debt
162
163
172
1
191
200
236
230
227
233
Deferred Income Tax
0
1
11
8
25
18
2
9
45
54
Minority Interest
8
9
9
9
8
7
1
1
1
1
Other Liabilities
469
623
637
597
566
414
320
297
600
667
Total Liabilities
1 798
N/A
2 209
+23%
2 417
+9%
2 299
-5%
2 536
+10%
2 503
-1%
2 025
-19%
2 023
0%
2 580
+28%
2 408
-7%
Equity
Common Stock
99
100
100
101
101
102
102
102
102
97
Retained Earnings
3 052
3 400
3 691
3 989
4 252
4 536
4 512
5 109
5 302
5 268
Additional Paid In Capital
215
219
223
225
233
239
245
245
253
254
Treasury Stock
3
3
4
1
0
15
20
5
27
23
Other Equity
16
14
10
0
0
0
0
0
0
0
Total Equity
3 346
N/A
3 702
+11%
4 001
+8%
4 313
+8%
4 586
+6%
4 862
+6%
4 839
0%
5 451
+13%
5 631
+3%
5 596
-1%
Total Liabilities & Equity
5 144
N/A
5 911
+15%
6 418
+9%
6 612
+3%
7 121
+8%
7 365
+3%
6 864
-7%
7 474
+9%
8 211
+10%
8 004
-3%
Shares Outstanding
Common Shares Outstanding
985
995
1 004
1 008
1 013
1 017
1 018
1 018
1 023
975

See Also

Summary
BDEV intrinsic value, competitors valuation, and company profile.
DCF Valuation
BDEV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BDEV stock valuation using valuation multiples.
Wall Street Estimates
BDEV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BDEV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.