Barratt Developments P L C
LSE:BDEV

Watchlist Manager
Barratt Developments P L C Logo
Barratt Developments P L C
LSE:BDEV
Watchlist
Price: 472 GBX 2.79% Market Closed
Market Cap: 6.8B GBX

Relative Value

The Relative Value of one BDEV stock under the Base Case scenario is 416.5 GBX. Compared to the current market price of 472 GBX, Barratt Developments P L C is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDEV Relative Value
Base Case
416.5 GBX
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
31
Median 3Y
1.5
Median 5Y
1.6
Industry
1
Forward
1.6
vs History
14
vs Industry
17
Median 3Y
13.3
Median 5Y
14.2
Industry
16.9
Forward
17.3
vs History
14
vs Industry
10
Median 3Y
20
Median 5Y
14.3
Industry
11.7
vs History
14
vs Industry
11
Median 3Y
22
Median 5Y
17.9
Industry
17
vs History
50
vs Industry
49
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
vs History
46
vs Industry
36
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
Forward
1.4
vs History
30
vs Industry
19
Median 3Y
5.3
Median 5Y
7.5
Industry
3.9
vs History
20
vs Industry
30
Median 3Y
6.5
Median 5Y
8.9
Industry
9.7
Forward
16.1
vs History
20
vs Industry
34
Median 3Y
6.7
Median 5Y
9.2
Industry
12.8
Forward
16.6
vs History
14
vs Industry
11
Median 3Y
16.7
Median 5Y
12.1
Industry
12.3
vs History
14
vs Industry
13
Median 3Y
17.4
Median 5Y
12.7
Industry
15.2
vs History
47
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

BDEV Competitors Multiples
Barratt Developments P L C Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
D R Horton Inc
NYSE:DHI
37.9B USD 1.1 8.8 7.3 7.4
US
Lennar Corp
NYSE:LEN
28.9B USD 0.8 7.8 6 6.1
US
DR Horton Inc
XMUN:HO2
23.2B EUR 0.7 6.1 5.2 5.3
US
NVR Inc
NYSE:NVR
21.2B USD 2 13.4 9.5 9.6
US
Pultegroup Inc
NYSE:PHM
20.3B USD 1.1 6.9 5.5 5.6
JP
Sekisui House Ltd
TSE:1928
2.1T JPY 0.5 9.8 9.1 10.1
US
Toll Brothers Inc
NYSE:TOL
10.4B USD 1 6.9 6.2 6.4
UK
Barratt Redrow PLC
LSE:BTRW
6.9B GBP 1.5 57.3 18.5 20.8
US
TopBuild Corp
NYSE:BLD
8.4B USD 1.6 14.1 9.1 10.5
JP
Sekisui Chemical Co Ltd
TSE:4204
1T JPY 0.8 12.6 6.1 9.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Barratt Developments P L C
LSE:BDEV
Average EV/EBITDA: 8.5
11.4
-6%
N/A
US
D R Horton Inc
NYSE:DHI
7.3
1%
7.3
US
Lennar Corp
NYSE:LEN
6
2%
3
US
D
DR Horton Inc
XMUN:HO2
5.2
1%
5.2
US
NVR Inc
NYSE:NVR
9.5
2%
4.8
US
Pultegroup Inc
NYSE:PHM
5.5
-1%
N/A
JP
Sekisui House Ltd
TSE:1928
9.1
11%
0.8
US
Toll Brothers Inc
NYSE:TOL
6.2
3%
2.1
UK
Barratt Redrow PLC
LSE:BTRW
18.5
34%
0.5
US
TopBuild Corp
NYSE:BLD
9.1
2%
4.5
JP
Sekisui Chemical Co Ltd
TSE:4204
6.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Barratt Developments P L C
LSE:BDEV
Average EV/EBIT: 9.4
12.1
-6%
N/A
US
D R Horton Inc
NYSE:DHI
7.4
-3%
N/A
US
Lennar Corp
NYSE:LEN
6.1
-2%
N/A
US
D
DR Horton Inc
XMUN:HO2
5.3
-3%
N/A
US
NVR Inc
NYSE:NVR
9.6
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
5.6
-6%
N/A
JP
Sekisui House Ltd
TSE:1928
10.1
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
6.4
-1%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
20.8
35%
0.6
US
TopBuild Corp
NYSE:BLD
10.5
1%
10.5
JP
Sekisui Chemical Co Ltd
TSE:4204
9.2
N/A N/A