Begbies Traynor Group PLC
LSE:BEG
Begbies Traynor Group PLC
LSE:BEG
Price:
117
GBX
-0.85%
Market Closed
Market Cap:
£188.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Begbies Traynor Group PLC
LSE:BEG
|
UK |
|
Acquazzurra SpA
MIL:ACQ
|
IT |
|
Atlas Lithium Corp
NASDAQ:ATLX
|
US |
|
B
|
Bestec Power Electronics Co Ltd
TWSE:3308
|
TW |
|
K
|
Kleannara Co Ltd
KRX:004540
|
KR |
|
Lonking Holdings Ltd
HKEX:3339
|
CN |
|
M
|
MediNet Group Ltd
HKEX:8161
|
HK |
Income Statement
Earnings Waterfall
Begbies Traynor Group PLC
Begbies Traynor Group PLC
Income Statement
Begbies Traynor Group PLC
Begbies Traynor Group PLC
Currency: GBP
| Apr-2006 | Oct-2006 | Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Revenue |
33
N/A
|
41
+23%
|
42
+2%
|
44
+4%
|
48
+10%
|
56
+16%
|
62
+11%
|
68
+10%
|
63
-8%
|
65
+3%
|
61
-6%
|
60
-1%
|
58
-4%
|
54
-6%
|
51
-6%
|
46
-9%
|
44
-5%
|
43
-1%
|
45
+4%
|
50
+10%
|
50
+0%
|
49
-2%
|
50
+1%
|
51
+3%
|
52
+2%
|
54
+4%
|
60
+10%
|
66
+10%
|
71
+7%
|
74
+5%
|
84
+13%
|
99
+18%
|
110
+12%
|
116
+6%
|
122
+5%
|
129
+6%
|
137
+6%
|
147
+8%
|
154
+4%
|
159
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(19)
|
(19)
|
(21)
|
(24)
|
(28)
|
(31)
|
(35)
|
(31)
|
(33)
|
(32)
|
(31)
|
(31)
|
(30)
|
(28)
|
(25)
|
(24)
|
(23)
|
(25)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(34)
|
(38)
|
(40)
|
(43)
|
(48)
|
(57)
|
(62)
|
(65)
|
(68)
|
(73)
|
(78)
|
(84)
|
(86)
|
(89)
|
|
| Gross Profit |
18
N/A
|
22
+23%
|
23
+5%
|
23
-2%
|
24
+4%
|
28
+18%
|
31
+12%
|
33
+7%
|
32
-4%
|
32
+0%
|
29
-10%
|
29
-1%
|
27
-6%
|
25
-9%
|
23
-6%
|
21
-8%
|
20
-5%
|
20
-1%
|
20
+1%
|
22
+10%
|
22
-1%
|
21
-4%
|
22
+2%
|
22
+3%
|
22
+0%
|
23
+3%
|
26
+12%
|
28
+9%
|
30
+8%
|
31
+4%
|
36
+13%
|
42
+18%
|
48
+14%
|
51
+8%
|
54
+5%
|
56
+4%
|
59
+5%
|
64
+8%
|
68
+7%
|
71
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(15)
|
(14)
|
(15)
|
(17)
|
(20)
|
(22)
|
(24)
|
(21)
|
(22)
|
(20)
|
(20)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(15)
|
(17)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(23)
|
(26)
|
(31)
|
(35)
|
(38)
|
(39)
|
(39)
|
(41)
|
(42)
|
(45)
|
(48)
|
|
| Selling, General & Administrative |
(10)
|
(13)
|
(13)
|
(15)
|
(16)
|
(19)
|
(21)
|
(22)
|
(20)
|
(22)
|
(20)
|
(20)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(20)
|
(20)
|
(21)
|
(23)
|
(27)
|
(29)
|
(32)
|
(33)
|
(34)
|
(35)
|
(38)
|
(42)
|
(45)
|
|
| Depreciation & Amortization |
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5
N/A
|
8
+47%
|
10
+24%
|
7
-21%
|
7
-6%
|
8
+8%
|
10
+26%
|
10
+4%
|
12
+16%
|
11
-8%
|
9
-16%
|
9
0%
|
8
-10%
|
7
-10%
|
7
+2%
|
7
-10%
|
6
-5%
|
5
-12%
|
3
-41%
|
3
-9%
|
3
-7%
|
3
-1%
|
3
+20%
|
4
+17%
|
4
+12%
|
4
+3%
|
6
+32%
|
6
+10%
|
7
+13%
|
8
+12%
|
9
+17%
|
11
+20%
|
13
+17%
|
14
+4%
|
16
+14%
|
17
+9%
|
18
+8%
|
21
+16%
|
22
+5%
|
23
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(6)
|
(7)
|
(6)
|
(8)
|
(6)
|
(8)
|
(11)
|
(11)
|
(12)
|
(9)
|
(6)
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
7
+46%
|
9
+21%
|
6
-25%
|
6
-11%
|
6
+1%
|
7
+25%
|
9
+21%
|
10
+17%
|
8
-20%
|
6
-31%
|
6
+6%
|
6
-9%
|
4
-25%
|
2
-42%
|
3
+8%
|
4
+65%
|
4
-18%
|
(1)
N/A
|
(2)
-124%
|
1
N/A
|
1
+24%
|
1
-46%
|
1
+18%
|
2
+224%
|
2
-20%
|
3
+80%
|
5
+44%
|
3
-39%
|
1
-50%
|
2
+31%
|
4
+118%
|
4
-4%
|
6
+59%
|
6
-6%
|
4
-33%
|
6
+43%
|
7
+29%
|
12
+55%
|
15
+34%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
3
|
5
|
6
|
4
|
4
|
4
|
5
|
6
|
7
|
5
|
4
|
4
|
4
|
3
|
1
|
2
|
3
|
3
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
4
|
1
|
(1)
|
0
|
0
|
(1)
|
4
|
3
|
0
|
1
|
2
|
6
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
5
+52%
|
5
+10%
|
4
-21%
|
1
-70%
|
1
-46%
|
4
+485%
|
5
+44%
|
6
+2%
|
5
-13%
|
0
-96%
|
(6)
N/A
|
(6)
-4%
|
(0)
+95%
|
1
N/A
|
2
+16%
|
3
+84%
|
2
-22%
|
(2)
N/A
|
(2)
-29%
|
0
N/A
|
1
+43%
|
(0)
N/A
|
(0)
-37%
|
1
N/A
|
1
-26%
|
2
+112%
|
4
+60%
|
1
-74%
|
(1)
N/A
|
0
N/A
|
0
-25%
|
(1)
N/A
|
4
N/A
|
3
-18%
|
0
-86%
|
1
+254%
|
2
+68%
|
6
+159%
|
10
+57%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.06
+50%
|
0.07
+17%
|
0.06
-14%
|
0.01
-83%
|
0
N/A
|
0.05
N/A
|
0.07
+40%
|
0.08
+14%
|
0.06
-25%
|
0
N/A
|
-0.06
N/A
|
-0.06
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.03
-25%
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.01
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.06
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
