Begbies Traynor Group PLC
LSE:BEG

Watchlist Manager
Begbies Traynor Group PLC Logo
Begbies Traynor Group PLC
LSE:BEG
Watchlist
Price: 113.5 GBX -0.87% Market Closed
Market Cap: 182.7m GBX

Intrinsic Value

The intrinsic value of one BEG stock under the Base Case scenario is 186.17 GBX. Compared to the current market price of 113.5 GBX, Begbies Traynor Group PLC is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEG Intrinsic Value
186.17 GBX
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Begbies Traynor Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BEG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BEG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Begbies Traynor Group PLC.

Explain Valuation
Compare BEG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Begbies Traynor Group PLC

Current Assets 83.4m
Cash & Short-Term Investments 5.3m
Receivables 78.1m
Non-Current Assets 81.1m
PP&E 11.5m
Intangibles 67.5m
Other Non-Current Assets 2.1m
Current Liabilities 55.1m
Accounts Payable 1.5m
Accrued Liabilities 17.3m
Other Current Liabilities 36.3m
Non-Current Liabilities 28.5m
Long-Term Debt 19.6m
Other Non-Current Liabilities 8.9m
Efficiency

Free Cash Flow Analysis
Begbies Traynor Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Begbies Traynor Group PLC

Revenue
159.4m GBP
Cost of Revenue
-88.5m GBP
Gross Profit
70.9m GBP
Operating Expenses
-47.7m GBP
Operating Income
23.2m GBP
Other Expenses
-13.3m GBP
Net Income
9.9m GBP
Fundamental Scores

BEG Profitability Score
Profitability Due Diligence

Begbies Traynor Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
ROIC is Increasing
51/100
Profitability
Score

Begbies Traynor Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

BEG Solvency Score
Solvency Due Diligence

Begbies Traynor Group PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Begbies Traynor Group PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEG Price Targets Summary
Begbies Traynor Group PLC

Wall Street analysts forecast BEG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEG is 160.65 GBX with a low forecast of 151.5 GBX and a high forecast of 168 GBX.

Lowest
Price Target
151.5 GBX
33% Upside
Average
Price Target
160.65 GBX
42% Upside
Highest
Price Target
168 GBX
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jan 1, 2026
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BEG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEG stock?

The intrinsic value of one BEG stock under the Base Case scenario is 186.17 GBX.

Is BEG stock undervalued or overvalued?

Compared to the current market price of 113.5 GBX, Begbies Traynor Group PLC is Undervalued by 39%.

Back to Top