Beazley PLC
LSE:BEZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beazley PLC
LSE:BEZ
|
UK |
Balance Sheet
Balance Sheet Decomposition
Beazley PLC
Beazley PLC
Balance Sheet
Beazley PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
35
|
132
|
194
|
410
|
566
|
493
|
758
|
1 072
|
419
|
348
|
267
|
261
|
677
|
507
|
441
|
336
|
279
|
310
|
592
|
653
|
593
|
923
|
1 106
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
78
|
182
|
251
|
81
|
212
|
248
|
267
|
261
|
586
|
375
|
376
|
291
|
277
|
310
|
592
|
653
|
593
|
882
|
1 040
|
|
| Cash Equivalents |
8
|
35
|
132
|
194
|
410
|
488
|
311
|
507
|
991
|
207
|
100
|
0
|
0
|
91
|
133
|
64
|
45
|
2
|
0
|
0
|
0
|
0
|
41
|
66
|
|
| Total Receivables |
2
|
143
|
183
|
1 001
|
1 183
|
1 122
|
22
|
26
|
34
|
22
|
32
|
42
|
20
|
32
|
46
|
69
|
59
|
72
|
87
|
107
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
0
|
46
|
292
|
0
|
0
|
0
|
421
|
500
|
527
|
559
|
578
|
618
|
587
|
733
|
795
|
918
|
943
|
1 048
|
1 468
|
1 696
|
0
|
0
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
0
|
54
|
71
|
91
|
155
|
163
|
134
|
156
|
164
|
160
|
185
|
206
|
223
|
226
|
243
|
281
|
307
|
351
|
385
|
478
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
17
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
43
|
40
|
46
|
|
| Total Current Assets |
6
|
160
|
219
|
1 001
|
1 183
|
1 122
|
22
|
26
|
34
|
22
|
32
|
42
|
20
|
32
|
46
|
69
|
59
|
72
|
87
|
107
|
16
|
43
|
40
|
46
|
|
| PP&E Net |
0
|
0
|
0
|
4
|
14
|
14
|
12
|
12
|
10
|
7
|
7
|
6
|
4
|
5
|
5
|
4
|
5
|
45
|
106
|
95
|
75
|
75
|
79
|
85
|
|
| PP&E Gross |
0
|
0
|
0
|
4
|
14
|
14
|
12
|
12
|
10
|
7
|
7
|
6
|
4
|
5
|
5
|
4
|
5
|
45
|
106
|
95
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
2
|
6
|
8
|
13
|
17
|
20
|
23
|
26
|
27
|
26
|
25
|
26
|
26
|
29
|
32
|
28
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
31
|
43
|
26
|
24
|
37
|
40
|
58
|
51
|
30
|
33
|
29
|
35
|
72
|
65
|
60
|
64
|
124
|
67
|
103
|
136
|
162
|
|
| Goodwill |
10
|
13
|
15
|
0
|
0
|
31
|
53
|
77
|
77
|
72
|
64
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
298
|
598
|
467
|
|
| Long-Term Investments |
222
|
433
|
1 111
|
1 331
|
1 880
|
2 397
|
2 427
|
2 927
|
2 777
|
3 597
|
3 984
|
4 168
|
4 191
|
3 852
|
4 205
|
4 457
|
4 716
|
5 573
|
6 362
|
7 284
|
8 430
|
9 767
|
10 631
|
10 626
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
4
|
7
|
9
|
10
|
11
|
13
|
17
|
18
|
9
|
9
|
7
|
11
|
7
|
29
|
46
|
32
|
36
|
329
|
270
|
583
|
445
|
|
| Other Assets |
10
|
68
|
79
|
0
|
0
|
31
|
840
|
1 237
|
1 138
|
1 280
|
1 253
|
1 240
|
1 115
|
1 185
|
1 161
|
1 311
|
1 274
|
1 400
|
1 775
|
1 986
|
2 255
|
2 516
|
2 858
|
3 349
|
|
| Total Assets |
246
N/A
|
796
+224%
|
1 904
+139%
|
2 656
+40%
|
3 691
+39%
|
4 328
+17%
|
4 384
+1%
|
5 663
+29%
|
5 774
+2%
|
6 119
+6%
|
6 455
+6%
|
6 585
+2%
|
6 443
-2%
|
6 745
+5%
|
7 009
+4%
|
7 559
+8%
|
7 734
+2%
|
8 874
+15%
|
10 588
+19%
|
10 054
-5%
|
11 713
+17%
|
13 665
+17%
|
15 419
+13%
|
16 193
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Insurance Policy Liabilities |
0
|
167
|
865
|
1 887
|
1 696
|
2 159
|
2 617
|
3 158
|
3 223
|
3 526
|
3 592
|
3 621
|
4 547
|
4 746
|
4 836
|
5 351
|
5 640
|
6 273
|
7 772
|
6 699
|
7 511
|
8 326
|
9 111
|
9 973
|
|
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
3
|
13
|
35
|
31
|
50
|
68
|
45
|
66
|
71
|
67
|
88
|
89
|
112
|
142
|
148
|
166
|
138
|
169
|
172
|
230
|
32
|
99
|
79
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
50
|
308
|
311
|
260
|
280
|
268
|
267
|
315
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
0
|
0
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
6
|
32
|
56
|
68
|
46
|
44
|
43
|
22
|
33
|
15
|
30
|
37
|
120
|
102
|
100
|
48
|
91
|
74
|
25
|
501
|
525
|
592
|
318
|
|
| Total Current Liabilities |
4
|
20
|
68
|
137
|
426
|
425
|
348
|
389
|
361
|
370
|
418
|
120
|
148
|
380
|
250
|
266
|
282
|
260
|
246
|
254
|
533
|
624
|
671
|
342
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
256
|
130
|
361
|
366
|
249
|
586
|
637
|
639
|
621
|
625
|
616
|
627
|
|
| Deferred Income Tax |
0
|
6
|
14
|
10
|
23
|
68
|
54
|
35
|
91
|
80
|
84
|
65
|
9
|
6
|
13
|
10
|
9
|
20
|
1
|
15
|
79
|
202
|
387
|
393
|
|
| Other Liabilities |
8
|
0
|
18
|
5
|
4
|
6
|
12
|
14
|
14
|
11
|
14
|
18
|
24
|
42
|
66
|
67
|
87
|
110
|
122
|
486
|
15
|
6
|
27
|
13
|
|
| Total Liabilities |
12
N/A
|
522
+4 177%
|
1 371
+163%
|
2 174
+59%
|
3 065
+41%
|
3 537
+15%
|
3 781
+7%
|
4 664
+23%
|
4 691
+1%
|
5 048
+8%
|
5 244
+4%
|
5 246
+0%
|
5 100
-3%
|
5 304
+4%
|
5 525
+4%
|
6 060
+10%
|
6 267
+3%
|
7 248
+16%
|
8 778
+21%
|
7 864
-10%
|
8 758
+11%
|
9 783
+12%
|
10 812
+11%
|
11 322
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19
|
21
|
35
|
31
|
36
|
37
|
27
|
43
|
43
|
43
|
42
|
42
|
42
|
667
|
38
|
38
|
38
|
38
|
43
|
43
|
47
|
47
|
45
|
42
|
|
| Retained Earnings |
2
|
17
|
57
|
52
|
148
|
315
|
275
|
972
|
1 184
|
1 167
|
1 272
|
1 391
|
1 392
|
855
|
1 519
|
1 523
|
1 507
|
1 675
|
1 862
|
2 243
|
3 016
|
3 942
|
4 638
|
4 864
|
|
| Additional Paid In Capital |
213
|
236
|
442
|
400
|
442
|
466
|
345
|
1
|
1
|
1
|
12
|
12
|
12
|
0
|
0
|
0
|
2
|
3
|
5
|
5
|
10
|
11
|
18
|
21
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10
|
44
|
0
|
29
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
16
|
1
|
17
|
116
|
110
|
113
|
106
|
102
|
81
|
73
|
62
|
79
|
91
|
101
|
101
|
117
|
117
|
94
|
56
|
|
| Total Equity |
233
N/A
|
274
+17%
|
533
+95%
|
483
-10%
|
626
+30%
|
791
+26%
|
604
-24%
|
999
+66%
|
1 083
+8%
|
1 071
-1%
|
1 212
+13%
|
1 339
+10%
|
1 343
+0%
|
1 441
+7%
|
1 484
+3%
|
1 499
+1%
|
1 467
-2%
|
1 625
+11%
|
1 810
+11%
|
2 190
+21%
|
2 955
+35%
|
3 882
+31%
|
4 607
+19%
|
4 871
+6%
|
|
| Total Liabilities & Equity |
246
N/A
|
796
+224%
|
1 904
+139%
|
2 656
+40%
|
3 691
+39%
|
4 328
+17%
|
4 384
+1%
|
5 663
+29%
|
5 774
+2%
|
6 119
+6%
|
6 455
+6%
|
6 585
+2%
|
6 443
-2%
|
6 745
+5%
|
7 009
+4%
|
7 559
+8%
|
7 734
+2%
|
8 874
+15%
|
10 588
+19%
|
10 054
-5%
|
11 713
+17%
|
13 665
+17%
|
15 419
+13%
|
16 193
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
245
|
245
|
377
|
377
|
377
|
380
|
365
|
534
|
518
|
518
|
521
|
521
|
521
|
521
|
523
|
526
|
528
|
530
|
609
|
671
|
671
|
673
|
639
|
600
|
|