Beazley PLC
LSE:BEZ
Income Statement
Income Statement
Beazley PLC
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
555
|
670
|
772
|
881
|
1 074
|
1 193
|
1 256
|
1 300
|
1 270
|
1 190
|
1 337
|
1 485
|
1 433
|
1 425
|
1 413
|
1 443
|
1 503
|
1 562
|
1 627
|
1 669
|
1 686
|
1 742
|
1 730
|
1 735
|
1 801
|
1 827
|
1 905
|
2 008
|
2 118
|
2 244
|
2 373
|
1 246
|
2 723
|
2 878
|
3 175
|
4 055
|
4 868
|
4 979
|
4 920
|
|
Revenue |
555
N/A
|
670
+21%
|
772
+15%
|
915
+19%
|
1 164
+27%
|
1 313
+13%
|
1 386
+6%
|
1 391
+0%
|
1 229
-12%
|
1 163
-5%
|
1 424
+22%
|
1 541
+8%
|
1 470
-5%
|
1 475
+0%
|
1 451
-2%
|
1 495
+3%
|
1 585
+6%
|
1 609
+1%
|
1 670
+4%
|
1 758
+5%
|
1 767
+1%
|
1 821
+3%
|
1 787
-2%
|
1 812
+1%
|
1 894
+5%
|
1 937
+2%
|
2 043
+5%
|
2 075
+2%
|
2 159
+4%
|
2 447
+13%
|
2 637
+8%
|
2 663
+1%
|
2 911
+9%
|
3 067
+5%
|
3 292
+7%
|
4 036
+23%
|
4 871
+21%
|
5 176
+6%
|
5 247
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(497)
|
(636)
|
(807)
|
(933)
|
(992)
|
(1 072)
|
(1 085)
|
(1 119)
|
(1 045)
|
(1 043)
|
(1 249)
|
(1 287)
|
(1 204)
|
(1 348)
|
(1 372)
|
(1 289)
|
(1 331)
|
(1 376)
|
(1 341)
|
(1 377)
|
(1 489)
|
(1 522)
|
(1 487)
|
(1 517)
|
(1 585)
|
(1 616)
|
(1 853)
|
(1 982)
|
(2 054)
|
(2 237)
|
(2 341)
|
(2 541)
|
(2 922)
|
(2 894)
|
(2 938)
|
(3 455)
|
(4 249)
|
(4 596)
|
(3 954)
|
|
Selling, General & Administrative |
(32)
|
(36)
|
(42)
|
(53)
|
(72)
|
(99)
|
(116)
|
(116)
|
(101)
|
(99)
|
(130)
|
(131)
|
(119)
|
(123)
|
(127)
|
(141)
|
(155)
|
(152)
|
(188)
|
(209)
|
(218)
|
(226)
|
(215)
|
(231)
|
(248)
|
(252)
|
(255)
|
(264)
|
(251)
|
(249)
|
(244)
|
(237)
|
(236)
|
(246)
|
(283)
|
0
|
(651)
|
0
|
(896)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
(33)
|
|
Benefits Claims Loss Adjustment |
(334)
|
(426)
|
(589)
|
(650)
|
(619)
|
(631)
|
(615)
|
(656)
|
(731)
|
(710)
|
(744)
|
(808)
|
(738)
|
(838)
|
(851)
|
(750)
|
(778)
|
(797)
|
(719)
|
(734)
|
(818)
|
(824)
|
(814)
|
(832)
|
(938)
|
(858)
|
(1 164)
|
(1 275)
|
(1 329)
|
(1 472)
|
(1 564)
|
(869)
|
(2 069)
|
(1 886)
|
(1 941)
|
(2 769)
|
(4 014)
|
(4 354)
|
(3 593)
|
|
Policy Acquisition Expense |
(131)
|
(154)
|
(173)
|
(202)
|
(239)
|
(295)
|
(359)
|
(357)
|
(334)
|
(308)
|
(344)
|
(381)
|
(381)
|
(398)
|
(391)
|
(391)
|
(409)
|
(426)
|
(432)
|
(444)
|
(441)
|
(443)
|
(449)
|
(446)
|
(390)
|
(494)
|
(431)
|
(448)
|
(461)
|
(501)
|
(534)
|
(328)
|
(628)
|
(788)
|
(708)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(19)
|
(2)
|
(29)
|
(62)
|
(47)
|
6
|
11
|
122
|
75
|
(32)
|
33
|
35
|
12
|
(4)
|
(7)
|
11
|
(0)
|
(3)
|
10
|
(12)
|
(29)
|
(10)
|
(8)
|
(10)
|
(11)
|
(3)
|
6
|
(13)
|
(14)
|
1
|
(1 107)
|
11
|
26
|
(7)
|
(685)
|
446
|
(242)
|
568
|
|
Operating Income |
58
N/A
|
35
-40%
|
(34)
N/A
|
(18)
+47%
|
172
N/A
|
241
+40%
|
302
+25%
|
273
-10%
|
184
-32%
|
120
-35%
|
176
+47%
|
254
+45%
|
266
+5%
|
127
-52%
|
80
-38%
|
206
+159%
|
254
+23%
|
232
-9%
|
329
+41%
|
381
+16%
|
278
-27%
|
299
+8%
|
299
+0%
|
295
-2%
|
308
+5%
|
321
+4%
|
190
-41%
|
93
-51%
|
106
+13%
|
211
+99%
|
295
+40%
|
123
-58%
|
(10)
N/A
|
173
N/A
|
354
+104%
|
582
+64%
|
623
+7%
|
580
-7%
|
1 293
+123%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(14)
|
36
|
55
|
(5)
|
(10)
|
(11)
|
(24)
|
(25)
|
(23)
|
(6)
|
(14)
|
(7)
|
(15)
|
(8)
|
(17)
|
(6)
|
(3)
|
(12)
|
(14)
|
(16)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(19)
|
(22)
|
(22)
|
(22)
|
(22)
|
(28)
|
(35)
|
(40)
|
(43)
|
(39)
|
(37)
|
(39)
|
(41)
|
(41)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
0
|
|
Total Other Income |
21
|
15
|
13
|
41
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
46
|
2
|
|
Pre-Tax Income |
65
N/A
|
87
+34%
|
33
-62%
|
17
-49%
|
162
+856%
|
230
+42%
|
278
+21%
|
248
-11%
|
161
-35%
|
102
-37%
|
162
+58%
|
247
+53%
|
251
+1%
|
111
-56%
|
63
-44%
|
200
+219%
|
251
+26%
|
221
-12%
|
313
+42%
|
364
+16%
|
262
-28%
|
284
+8%
|
284
+0%
|
280
-2%
|
293
+5%
|
302
+3%
|
168
-44%
|
67
-60%
|
76
+14%
|
185
+143%
|
268
+44%
|
88
-67%
|
(50)
N/A
|
131
N/A
|
369
+182%
|
567
+54%
|
584
+3%
|
586
+0%
|
1 254
+114%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19)
|
(25)
|
(10)
|
(5)
|
(50)
|
(72)
|
(76)
|
(65)
|
(42)
|
(16)
|
(20)
|
(39)
|
(34)
|
(6)
|
3
|
(20)
|
(37)
|
(34)
|
(49)
|
(58)
|
(44)
|
(47)
|
(35)
|
(35)
|
(43)
|
(48)
|
(33)
|
(21)
|
(8)
|
(26)
|
(34)
|
(6)
|
4
|
(26)
|
(61)
|
(100)
|
(102)
|
(115)
|
(221)
|
|
Income from Continuing Operations |
45
|
62
|
23
|
12
|
111
|
158
|
201
|
183
|
119
|
86
|
142
|
209
|
217
|
105
|
66
|
180
|
215
|
187
|
264
|
306
|
218
|
237
|
249
|
245
|
250
|
254
|
135
|
46
|
69
|
159
|
234
|
82
|
(47)
|
105
|
308
|
467
|
482
|
471
|
1 034
|
|
Net Income (Common) |
45
N/A
|
62
+36%
|
23
-62%
|
12
-49%
|
111
+844%
|
158
+42%
|
201
+28%
|
183
-9%
|
119
-35%
|
86
-27%
|
142
+64%
|
209
+47%
|
217
+4%
|
105
-52%
|
66
-37%
|
180
+174%
|
215
+19%
|
187
-13%
|
264
+41%
|
306
+16%
|
218
-29%
|
237
+9%
|
249
+5%
|
245
-2%
|
251
+3%
|
254
+1%
|
130
-49%
|
46
-65%
|
68
+49%
|
159
+133%
|
234
+47%
|
83
-65%
|
(46)
N/A
|
106
N/A
|
309
+191%
|
464
+50%
|
483
+4%
|
473
-2%
|
1 027
+117%
|
|
EPS (Diluted) |
0.18
N/A
|
0.17
-6%
|
0.06
-65%
|
0.03
-50%
|
0.29
+867%
|
0.41
+41%
|
0.52
+27%
|
0.48
-8%
|
0.32
-33%
|
0.18
-44%
|
0.28
+56%
|
0.39
+39%
|
0.4
+3%
|
0.19
-53%
|
0.11
-42%
|
0.33
+200%
|
0.42
+27%
|
0.37
-12%
|
0.51
+38%
|
0.59
+16%
|
0.42
-29%
|
0.45
+7%
|
0.47
+4%
|
0.46
-2%
|
0.47
+2%
|
0.48
+2%
|
0.25
-48%
|
0.09
-64%
|
0.13
+44%
|
0.3
+131%
|
0.44
+47%
|
0.16
-64%
|
-0.08
N/A
|
0.18
N/A
|
0.5
+178%
|
0.75
+50%
|
0.78
+4%
|
0.72
-8%
|
1.52
+111%
|