First Time Loading...

Bango PLC
LSE:BGO

Watchlist Manager
Bango PLC Logo
Bango PLC
LSE:BGO
Watchlist
Price: 120 GBX -2.44%
Updated: May 8, 2024

Intrinsic Value

Bango Plc engages in the development and sale of technology. [ Read More ]

The intrinsic value of one BGO stock under the Base Case scenario is 270.53 GBX. Compared to the current market price of 120 GBX, Bango PLC is Undervalued by 56%.

Key Points:
BGO Intrinsic Value
Base Case
270.53 GBX
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bango PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BGO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bango PLC

Provide an overview of the primary business activities
of Bango PLC.

What unique competitive advantages
does Bango PLC hold over its rivals?

What risks and challenges
does Bango PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bango PLC.

Provide P/S
for Bango PLC.

Provide P/E
for Bango PLC.

Provide P/OCF
for Bango PLC.

Provide P/FCFE
for Bango PLC.

Provide P/B
for Bango PLC.

Provide EV/S
for Bango PLC.

Provide EV/GP
for Bango PLC.

Provide EV/EBITDA
for Bango PLC.

Provide EV/EBIT
for Bango PLC.

Provide EV/OCF
for Bango PLC.

Provide EV/FCFF
for Bango PLC.

Provide EV/IC
for Bango PLC.

Show me price targets
for Bango PLC made by professional analysts.

What are the Revenue projections
for Bango PLC?

How accurate were the past Revenue estimates
for Bango PLC?

What are the Net Income projections
for Bango PLC?

How accurate were the past Net Income estimates
for Bango PLC?

What are the EPS projections
for Bango PLC?

How accurate were the past EPS estimates
for Bango PLC?

What are the EBIT projections
for Bango PLC?

How accurate were the past EBIT estimates
for Bango PLC?

Compare the revenue forecasts
for Bango PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bango PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bango PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bango PLC compared to its peers.

Compare the P/E ratios
of Bango PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Bango PLC with its peers.

Analyze the financial leverage
of Bango PLC compared to its main competitors.

Show all profitability ratios
for Bango PLC.

Provide ROE
for Bango PLC.

Provide ROA
for Bango PLC.

Provide ROIC
for Bango PLC.

Provide ROCE
for Bango PLC.

Provide Gross Margin
for Bango PLC.

Provide Operating Margin
for Bango PLC.

Provide Net Margin
for Bango PLC.

Provide FCF Margin
for Bango PLC.

Show all solvency ratios
for Bango PLC.

Provide D/E Ratio
for Bango PLC.

Provide D/A Ratio
for Bango PLC.

Provide Interest Coverage Ratio
for Bango PLC.

Provide Altman Z-Score Ratio
for Bango PLC.

Provide Quick Ratio
for Bango PLC.

Provide Current Ratio
for Bango PLC.

Provide Cash Ratio
for Bango PLC.

What is the historical Revenue growth
over the last 5 years for Bango PLC?

What is the historical Net Income growth
over the last 5 years for Bango PLC?

What is the current Free Cash Flow
of Bango PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bango PLC.

Financials

Balance Sheet Decomposition
Bango PLC

Current Assets 27.7m
Cash & Short-Term Investments 3.8m
Receivables 23.9m
Non-Current Assets 42m
Long-Term Investments 50k
PP&E 4m
Intangibles 37.7m
Other Non-Current Assets 250k
Current Liabilities 33.8m
Accounts Payable 30.8m
Other Current Liabilities 2.9m
Non-Current Liabilities 8.4m
Long-Term Debt 7.5m
Other Non-Current Liabilities 855k
Efficiency

Earnings Waterfall
Bango PLC

Revenue
46.1m USD
Cost of Revenue
-6.5m USD
Gross Profit
39.6m USD
Operating Expenses
-44.7m USD
Operating Income
-5.1m USD
Other Expenses
-3.7m USD
Net Income
-8.8m USD

Free Cash Flow Analysis
Bango PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BGO Profitability Score
Profitability Due Diligence

Bango PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Negative Net Income
39/100
Profitability
Score

Bango PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BGO Solvency Score
Solvency Due Diligence

Bango PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
39/100
Solvency
Score

Bango PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BGO Price Targets Summary
Bango PLC

Wall Street analysts forecast BGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BGO is 224.4 GBX with a low forecast of 222.2 GBX and a high forecast of 231 GBX.

Lowest
Price Target
222.2 GBX
85% Upside
Average
Price Target
224.4 GBX
87% Upside
Highest
Price Target
231 GBX
93% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BGO Price
Bango PLC

1M 1M
+2%
6M 6M
-30%
1Y 1Y
-42%
3Y 3Y
-46%
5Y 5Y
+8%
10Y 10Y
-4%
Annual Price Range
120
52w Low
95.6
52w High
214
Price Metrics
Average Annual Return 14.75%
Standard Deviation of Annual Returns 21.3%
Max Drawdown -64%
Shares Statistics
Market Capitalization 92.2m GBX
Shares Outstanding 76 808 000
Percentage of Shares Shorted
N/A

BGO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bango PLC Logo
Bango PLC

Country

United Kingdom

Industry

Technology

Market Cap

92.2m GBP

Dividend Yield

0%

Description

Bango Plc engages in the development and sale of technology. The company is headquartered in Cambridge, Cambridgeshire and currently employs 88 full-time employees. The company went IPO on 2005-06-30. The firm has developed a purchase behavior technology that enables users to buy the products and services they want, using various methods of payment, including carrier billing, digital wallets and subscription bundling. The company harnesses this purchase activity into marketing segments, called Bango Audiences. Merchants use these audiences to target their marketing at paying customers based on their purchase behavior. Its products include Bango Audiences, Bango Boost+, Bango Payments and Bango Resale. The company works with companies in the technology and telecoms industries.

Contact

CAMBRIDGESHIRE
Cambridge
Botanic House, 100 Hills Road
https://bango.com/

IPO

2005-06-30

Employees

88

Officers

Founder & Executive Chairman
Mr. Raymond Anderson
CEO & Executive Director
Mr. Paul Douglas Larbey
Founder, Chief Marketing Officer & Executive Director
Mr. Anil Malhotra
CFO & Executive Director
Mr. Matthew Jonathan Garner
Chief Operating Officer
Mr. Wayne Griffiths
General Counsel & Company Secretary
Ms. Rachel Ellis
Show More
Senior VP of Payment Product Strategy & Sales
Mr. Jim Plimmer
Chief People Officer
Ms. Constance Droubay
Senior Vice President of APAC
Mr. Atsuhisa Suzuki
Consultant
Ms. Carolyn Ann Rand CGMA, F.C.M.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one BGO stock?

The intrinsic value of one BGO stock under the Base Case scenario is 270.53 GBX.

Is BGO stock undervalued or overvalued?

Compared to the current market price of 120 GBX, Bango PLC is Undervalued by 56%.