Bango PLC
LSE:BGO

Watchlist Manager
Bango PLC Logo
Bango PLC
LSE:BGO
Watchlist
Price: 91 GBX Market Closed
Market Cap: 70.1m GBX

Relative Value

The Relative Value of one BGO stock under the Base Case scenario is hidden GBX. Compared to the current market price of 91 GBX, Bango PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
56
Median 3Y
2.4
Median 5Y
5.1
Industry
2.4
Forward
0
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-21.1
Industry
22.5
Forward
0.3
vs History
85
vs Industry
46
Median 3Y
27.5
Median 5Y
31
Industry
16.2
vs History
25
vs Industry
Median 3Y
-29.9
Median 5Y
-29.9
Industry
20.8
vs History
88
vs Industry
37
Median 3Y
4.8
Median 5Y
5.2
Industry
3
vs History
9
vs Industry
10
Median 3Y
0.4
Median 5Y
-12.4
Industry
2.4
Forward
0.2
vs History
9
vs Industry
18
Median 3Y
0.5
Median 5Y
-13.2
Industry
4.9
vs History
31
vs Industry
10
Median 3Y
1.5
Median 5Y
-15.5
Industry
12.3
Forward
0.6
vs History
19
vs Industry
26
Median 3Y
-42.7
Median 5Y
-100.6
Industry
15.8
Forward
5.5
vs History
20
vs Industry
8
Median 3Y
1
Median 5Y
-67.6
Industry
14.8
vs History
vs Industry
20
Median 3Y
-0.5
Median 5Y
-0.5
Industry
17.4
vs History
9
vs Industry
5
Median 3Y
0.6
Median 5Y
-11.4
Industry
2.4

Multiples Across Competitors

BGO Competitors Multiples
Bango PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bango PLC
LSE:BGO
69.9m GBP 1.7 -35.4 50.3 301.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
440.5B USD 113.1 402.2 495.6 510.9
DE
SAP SE
XETRA:SAP
244.3B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
242.9B USD 6 33.6 19.6 27
US
Applovin Corp
NASDAQ:APP
235.1B USD 42.6 83.1 65.8 71.6
US
Intuit Inc
NASDAQ:INTU
186.3B USD 9.6 45.2 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
150.9B USD 6.4 21.2 15.8 17.4
US
NCR Corp
LSE:0K45
141B USD 53.2 -2 311.4 400.6 1 172
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.9B USD 16.5 80.9 45.9 52
US
Synopsys Inc
NASDAQ:SNPS
85B USD 13.2 42.5 67.6 87.6
P/S Multiple
Revenue Growth P/S to Growth
UK
Bango PLC
LSE:BGO
Average P/S: 21 289.1
1.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.1
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.6
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
9%
0.7
US
N
NCR Corp
LSE:0K45
53.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
UK
Bango PLC
LSE:BGO
Average P/E: 92.9
Negative Multiple: -35.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
402.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
83.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.2
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 311.4
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.5
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bango PLC
LSE:BGO
Average EV/EBITDA: 121.4
50.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
495.6
137%
3.6
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.6
24%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
400.6
16%
25
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.6
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bango PLC
LSE:BGO
Average EV/EBIT: 230
301.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
510.9
141%
3.6
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
27
33%
0.8
US
Applovin Corp
NASDAQ:APP
71.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
19%
0.9
US
N
NCR Corp
LSE:0K45
1 172
70%
16.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.6
49%
1.8