Beeks Financial Cloud Group PLC
LSE:BKS
Balance Sheet
Balance Sheet Decomposition
Beeks Financial Cloud Group PLC
Current Assets | 15.4m |
Cash & Short-Term Investments | 7.2m |
Receivables | 6.8m |
Other Current Assets | 1.4m |
Non-Current Assets | 31.5m |
PP&E | 17.3m |
Intangibles | 8.8m |
Other Non-Current Assets | 5.4m |
Current Liabilities | 7.6m |
Accounts Payable | 5.3m |
Other Current Liabilities | 2.3m |
Non-Current Liabilities | 5.2m |
Long-Term Debt | 1.3m |
Other Non-Current Liabilities | 3.9m |
Balance Sheet
Beeks Financial Cloud Group PLC
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
2
|
1
|
3
|
10
|
8
|
|
Cash |
0
|
0
|
0
|
3
|
2
|
1
|
3
|
10
|
8
|
|
Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
5
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Total Current Assets |
0
|
0
|
0
|
4
|
3
|
3
|
6
|
18
|
16
|
|
PP&E Net |
0
|
1
|
1
|
2
|
2
|
7
|
10
|
16
|
18
|
|
PP&E Gross |
0
|
1
|
1
|
0
|
2
|
7
|
10
|
16
|
18
|
|
Accumulated Depreciation |
0
|
1
|
1
|
0
|
2
|
3
|
6
|
9
|
14
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
7
|
|
Goodwill |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
|
Other Assets |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
|
Total Assets |
1
N/A
|
2
+95%
|
2
+39%
|
7
+193%
|
8
+21%
|
17
+104%
|
23
+36%
|
45
+96%
|
47
+6%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
1
|
2
|
1
|
1
|
2
|
3
|
3
|
8
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Liabilities |
0
|
1
|
2
|
2
|
2
|
4
|
5
|
7
|
9
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
1
+124%
|
3
+108%
|
2
-28%
|
3
+34%
|
10
+287%
|
9
-10%
|
14
+54%
|
15
+5%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
0
|
0
|
5
|
1
|
2
|
4
|
7
|
9
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
4
|
4
|
9
|
24
|
24
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
0
+35%
|
0
N/A
|
5
N/A
|
6
+16%
|
7
+19%
|
14
+105%
|
31
+123%
|
33
+7%
|
|
Total Liabilities & Equity |
1
N/A
|
2
+95%
|
2
+39%
|
7
+193%
|
8
+21%
|
17
+104%
|
23
+36%
|
45
+96%
|
47
+6%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
49
|
49
|
49
|
50
|
51
|
51
|
56
|
65
|
66
|