Beeks Financial Cloud Group PLC
LSE:BKS

Watchlist Manager
Beeks Financial Cloud Group PLC Logo
Beeks Financial Cloud Group PLC
LSE:BKS
Watchlist
Price: 215 GBX Market Closed
Market Cap: 144.7m GBX
Have any thoughts about
Beeks Financial Cloud Group PLC?
Write Note

Relative Value

The Relative Value of one BKS stock under the Base Case scenario is 155.37 GBX. Compared to the current market price of 215 GBX, Beeks Financial Cloud Group PLC is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BKS Relative Value
Base Case
155.37 GBX
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
25
Median 3Y
4.6
Median 5Y
5.1
Industry
2.4
Forward
3.8
vs History
73
vs Industry
9
Median 3Y
103.5
Median 5Y
82.9
Industry
22.6
Forward
27.4
vs History
46
vs Industry
38
Median 3Y
17
Median 5Y
16.6
Industry
16.9
vs History
vs Industry
2
Median 3Y
-19.3
Median 5Y
-23.9
Industry
21.6
vs History
55
vs Industry
30
Median 3Y
3.2
Median 5Y
4.8
Industry
2.9
vs History
65
vs Industry
25
Median 3Y
4.3
Median 5Y
5.1
Industry
2.4
Forward
3.6
vs History
53
vs Industry
18
Median 3Y
11
Median 5Y
11.2
Industry
4.9
vs History
76
vs Industry
26
Median 3Y
15.4
Median 5Y
17.6
Industry
12.5
Forward
9.5
vs History
41
vs Industry
6
Median 3Y
92.6
Median 5Y
54.6
Industry
16
Forward
22.1
vs History
53
vs Industry
37
Median 3Y
16.4
Median 5Y
16.4
Industry
15.5
vs History
4
vs Industry
15
Median 3Y
-10.9
Median 5Y
-15.6
Industry
18.8
vs History
53
vs Industry
29
Median 3Y
3
Median 5Y
3.8
Industry
2.4

Multiples Across Competitors

BKS Competitors Multiples
Beeks Financial Cloud Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Beeks Financial Cloud Group PLC
LSE:BKS
144.2m GBP 4.5 62.1 14.4 77.1
CA
Shopify Inc
NYSE:SHOP
141.8B USD 15.1 88.2 111.2 114.4
US
Snowflake Inc.
NYSE:SNOW
60.9B USD 16.8 -47.2 -45.9 -40.2
US
Cloudflare Inc
NYSE:NET
54.9B USD 30.8 -666.4 -3 978 -353.6
US
GoDaddy Inc
NYSE:GDDY
27B USD 5.8 35.8 27 30.6
US
Verisign Inc
NASDAQ:VRSN
26.6B USD 16.9 33.6 25.1 25.9
ID
DCI Indonesia Tbk PT
IDX:DCII
376.2T IDR 168.6 350.7 292 292
US
Okta Inc
NASDAQ:OKTA
21.9B USD 8.4 781.4 790 -313.5
US
Twilio Inc
NYSE:TWLO
17.7B USD 3.9 -522.4 78.7 3 494.9
US
MongoDB Inc
NASDAQ:MDB
15.3B USD 7.6 -118.2 -65 -60.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3B USD 2.8 25 9.2 18
P/E Multiple
Earnings Growth PEG
UK
Beeks Financial Cloud Group PLC
LSE:BKS
Average P/E: 196.7
62.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
88.2
15%
5.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -666.4 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
35.8
15%
2.4
US
Verisign Inc
NASDAQ:VRSN
33.6
9%
3.7
ID
DCI Indonesia Tbk PT
IDX:DCII
350.7
N/A N/A
US
Okta Inc
NASDAQ:OKTA
781.4
181%
4.3
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -522.4 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -118.2 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25
30%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Beeks Financial Cloud Group PLC
LSE:BKS
Average EV/EBITDA: 168.4
14.4
N/A N/A
CA
Shopify Inc
NYSE:SHOP
111.2
51%
2.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 978 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
27
22%
1.2
US
Verisign Inc
NASDAQ:VRSN
25.1
7%
3.6
ID
DCI Indonesia Tbk PT
IDX:DCII
292
N/A N/A
US
Okta Inc
NASDAQ:OKTA
790
251%
3.1
US
Twilio Inc
NYSE:TWLO
78.7
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -65 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
9.2
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Beeks Financial Cloud Group PLC
LSE:BKS
Average EV/EBIT: 579
77.1
N/A N/A
CA
Shopify Inc
NYSE:SHOP
114.4
48%
2.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -353.6 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
30.6
18%
1.7
US
Verisign Inc
NASDAQ:VRSN
25.9
6%
4.3
ID
DCI Indonesia Tbk PT
IDX:DCII
292
N/A N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -313.5 N/A N/A
US
Twilio Inc
NYSE:TWLO
3 494.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -60.2 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18
25%
0.7