Belvoir Group PLC
LSE:BLV
Balance Sheet
Balance Sheet Decomposition
Belvoir Group PLC
Belvoir Group PLC
Balance Sheet
Belvoir Group PLC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
2
|
5
|
1
|
3
|
2
|
1
|
2
|
4
|
6
|
7
|
3
|
|
| Cash |
0
|
1
|
1
|
1
|
2
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
2
|
4
|
6
|
7
|
3
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
1
|
1
|
3
|
7
|
3
|
5
|
4
|
4
|
6
|
8
|
12
|
13
|
10
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
6
|
11
|
10
|
10
|
9
|
10
|
12
|
10
|
|
| Goodwill |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
6
|
14
|
16
|
19
|
20
|
20
|
23
|
27
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
6
|
14
|
16
|
19
|
20
|
20
|
23
|
27
|
|
| Total Assets |
2
N/A
|
3
+5%
|
3
-1%
|
2
-26%
|
5
+144%
|
12
+161%
|
10
-21%
|
21
+119%
|
34
+61%
|
35
+2%
|
39
+11%
|
41
+6%
|
44
+9%
|
51
+14%
|
50
-1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
2
|
6
|
2
|
2
|
2
|
2
|
4
|
|
| Total Current Liabilities |
1
|
1
|
1
|
6
|
1
|
4
|
1
|
5
|
4
|
8
|
4
|
5
|
6
|
6
|
9
|
|
| Long-Term Debt |
2
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
6
|
6
|
10
|
10
|
9
|
8
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
2
-13%
|
2
-14%
|
7
+261%
|
2
-68%
|
5
+108%
|
3
-47%
|
7
+156%
|
16
+153%
|
15
-8%
|
17
+9%
|
16
-1%
|
16
-1%
|
17
+6%
|
12
-30%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
6
|
5
|
5
|
7
|
7
|
6
|
7
|
9
|
12
|
16
|
20
|
24
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
7
|
12
|
0
|
7
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
+107%
|
5
N/A
|
2
N/A
|
7
+214%
|
7
-4%
|
14
+106%
|
17
+20%
|
19
+12%
|
22
+13%
|
24
+11%
|
28
+17%
|
34
+19%
|
38
+13%
|
|
| Total Liabilities & Equity |
2
N/A
|
3
+5%
|
3
-1%
|
2
-26%
|
5
+144%
|
12
+161%
|
10
-21%
|
21
+119%
|
34
+61%
|
35
+2%
|
39
+11%
|
41
+6%
|
44
+9%
|
51
+14%
|
50
-1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
11
|
21
|
24
|
24
|
31
|
34
|
35
|
35
|
35
|
35
|
37
|
37
|
|