Bunzl plc
LSE:BNZL

Watchlist Manager
Bunzl plc Logo
Bunzl plc
LSE:BNZL
Watchlist
Price: 2 464 GBX 0.33% Market Closed
Market Cap: 8.1B GBX

Intrinsic Value

The intrinsic value of one BNZL stock under the Base Case scenario is 3 231.17 GBX. Compared to the current market price of 2 464 GBX, Bunzl plc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BNZL Intrinsic Value
3 231.17 GBX
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bunzl plc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BNZL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BNZL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bunzl plc
LSE:BNZL
UK
Trading Companies & Distributors
Market Cap
8.2B GBX
IPO
Jun 20, 1957
UK
Trading Companies & Distributors
Market Cap
8.2B GBX
IPO
Jun 20, 1957
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bunzl plc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bunzl plc

Current Assets 4.9B
Cash & Short-Term Investments 1.4B
Receivables 1.6B
Other Current Assets 1.8B
Non-Current Assets 4.6B
PP&E 910.9m
Intangibles 3.7B
Other Non-Current Assets 49.9m
Efficiency

Free Cash Flow Analysis
Bunzl plc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bunzl plc

Revenue
11.8B GBP
Cost of Revenue
-8.4B GBP
Gross Profit
3.4B GBP
Operating Expenses
-2.6B GBP
Operating Income
821.4m GBP
Other Expenses
-321m GBP
Net Income
500.4m GBP
Fundamental Scores

BNZL Profitability Score
Profitability Due Diligence

Bunzl plc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
Positive Gross Profit
52/100
Profitability
Score

Bunzl plc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

BNZL Solvency Score
Solvency Due Diligence

Bunzl plc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
46/100
Solvency
Score

Bunzl plc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BNZL Price Targets Summary
Bunzl plc

Wall Street analysts forecast BNZL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BNZL is 2 898.14 GBX with a low forecast of 2 222 GBX and a high forecast of 3 885 GBX.

Lowest
Price Target
2 222 GBX
10% Downside
Average
Price Target
2 898.14 GBX
18% Upside
Highest
Price Target
3 885 GBX
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 10, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BNZL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BNZL Insider Trading
Buy and sell transactions by insiders

BNZL News

Other Videos
What is the Intrinsic Value of one BNZL stock?

The intrinsic value of one BNZL stock under the Base Case scenario is 3 231.17 GBX.

Is BNZL stock undervalued or overvalued?

Compared to the current market price of 2 464 GBX, Bunzl plc is Undervalued by 24%.

Back to Top