First Time Loading...

Bunzl plc
LSE:BNZL

Watchlist Manager
Bunzl plc Logo
Bunzl plc
LSE:BNZL
Watchlist
Price: 3 106 GBX 0.65% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one BNZL stock under the Base Case scenario is 3 521.16 GBX. Compared to the current market price of 3 106 GBX, Bunzl plc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BNZL Relative Value
Base Case
3 521.16 GBX
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
Forward
0.9
vs History
44
vs Industry
24
Median 3Y
20.2
Median 5Y
19.7
Industry
13.8
Forward
16.7
vs History
34
vs Industry
25
Median 3Y
11.5
Median 5Y
10.8
Industry
8
vs History
12
vs Industry
16
Median 3Y
12.3
Median 5Y
18.4
Industry
13.6
vs History
85
vs Industry
14
Median 3Y
3.8
Median 5Y
3.8
Industry
1.2
vs History
20
vs Industry
37
Median 3Y
1
Median 5Y
0.9
Industry
0.9
Forward
1
vs History
20
vs Industry
44
Median 3Y
3.5
Median 5Y
2.9
Industry
4.2
vs History
58
vs Industry
31
Median 3Y
10.5
Median 5Y
10.5
Industry
8.8
Forward
10.3
vs History
58
vs Industry
27
Median 3Y
14.8
Median 5Y
14.9
Industry
11.3
Forward
12.8
vs History
44
vs Industry
25
Median 3Y
13.1
Median 5Y
12.5
Industry
9.1
vs History
44
vs Industry
25
Median 3Y
14
Median 5Y
13.1
Industry
10.6
vs History
60
vs Industry
18
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

BNZL Competitors Multiples
Bunzl plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bunzl plc
LSE:BNZL
10.5B GBP 0.9 20 10.3 14.7
JP
Mitsubishi Corp
TSE:8058
14.6T JPY 0.7 15.9 12.8 22.9
JP
Mitsui & Co Ltd
TSE:8031
11.5T JPY 0.9 11.3 16.7 25.1
JP
Itochu Corp
TSE:8001
10.6T JPY 0.8 14.5 11.8 18.8
US
W W Grainger Inc
NYSE:GWW
45.7B USD 2.8 25.1 16.8 18.3
US
United Rentals Inc
NYSE:URI
44.5B USD 3.1 17.7 8.2 14
UK
Ferguson PLC
LSE:FERG
35.2B GBP 1.5 25.1 119.4 134.7
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.4T INR 3.2 97.1 33.5 45.4
US
Fastenal Co
NASDAQ:FAST
39.2B USD 5.3 33.8 23 25.7
JP
Sumitomo Corp
TSE:8053
5.3T JPY 0.8 10.4 13 19.7
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.7 10.8 13.1 20.9

See Also

Discover More