First Time Loading...

Boku Inc

Watchlist Manager
Boku Inc Logo
Boku Inc
Price: 146 GBX Market Closed
Updated: Sep 30, 2023

Intrinsic Value

Intrinsic Value History
Boku Inc

Whether you're assessing long-term stability or short-term opportunities, Historical Valuation serves as a vital tool to enhance your investment approach, enabling you to make more informed investment decisions.

This feature available only with
Unlimited Plan

Sign up to access Boku Inc's intrinsic value history.

No restrictions, no limits.
All stocks, all tools.

Spot Contrarian Opportunities

Look for stocks that have been historically overvalued but are now trading below their intrinsic value.

Easily Identify Value Traps

Avoid stocks that are always undervalued and never reach their intrinsic value.

Find Strong Rebounds

Find stocks that have historically corrected quickly from being undervalued to reaching their intrinsic value.

Valuation Methods

There are two methods to calculate the Intrinsic Value of a stock: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible. You can see the Intrinsic Value of a stock at the top of this page.

DCF Value
Discounted Cash Flow

DCF Parameters:
Operating Model
Discount Rate
Forecast Period
Terminal Growth
DCF Input
DCF Input
DCF Input

Fundamental Analysis


Balance Sheet Decomposition
Boku Inc

Current Assets 212m
Cash & Short-Term Investments 105m
Receivables 90.1m
Other Current Assets 17m
Non-Current Assets 65.7m
PP&E 4.4m
Intangibles 56.2m
Other Non-Current Assets 5.1m
Current Liabilities 158m
Accounts Payable 156m
Other Current Liabilities 1.5m
Non-Current Liabilities 8.7m
Long-Term Debt 2.3m
Other Non-Current Liabilities 6.4m
Fundamental Scores

BOKU Profitability Score
Profitability Due Diligence

Boku Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Exceptional ROE

Boku Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BOKU Solvency Score
Solvency Due Diligence

Boku Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency

Boku Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOKU Price Targets Summary
Boku Inc

Wall Street analysts forecast BOKU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOKU is 199.63 GBX with a low forecast of 161.6 GBX and a high forecast of 323.4 GBX.

Price Target
161.6 GBX
11% Upside
Price Target
199.63 GBX
37% Upside
Price Target
323.4 GBX
122% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BOKU Return Decomposition
Main factors of price return

What is price return decomposition?

BOKU Price
Boku Inc

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return 10.94%
Standard Deviation of Annual Returns 51.29%
Max Drawdown -73%
Shares Statistics
Market Capitalization 435m GBX
Shares Outstanding 297 854 016
Percentage of Shares Shorted

Company Profile

Boku Inc Logo
Boku Inc


United States of America



Market Cap

435m GBP

Dividend Yield



BOKU, Inc. provides online mobile payment services. The company is headquartered in San Francisco, California. The company went IPO on 2017-11-20. The Company’s products portfolio includes Mobile First Payments Network (M1ST), a payment network, Trident Bundling Platform and Authenticate. The M1ST features mobile payment methods, including mobile wallets, direct carrier billing, and real-time payments schemes. The firm operates in the United States, India, Brazil, China, Estonia, France, Germany, Indonesia, Japan, Singapore, Spain, Taiwan and Vietnam. M1ST Payments Network enables merchants to accept mobile payments on a global scale through a single integration. Trident is a bundling platform for a streaming service provider, such as video on demand, music & cloud gaming. Authenticate provides pinless authentication, directly integrated into mobile operators globally to ensure security. Its solutions include Online Merchant solution, which accepts mobile payments; Mobile Wallet solution, which increases payment volume & secures user accounts; and others.


San Francisco
735 Battery St Fl 2






CEO & Exec. Director
Mr. Jonathan Peter Prideaux
CFO & Exec. Director
Mr. Keith Butcher ACA, Bsc
Chief Operating Officer
Mr. Chris Newton-Smith
Chief Product Officer
Mr. Adam Lee
Chief Bus. Officer of Identity
Mr. Stuart Paul Neal
Head of Thailand Operations
Mr. Roy Chapin
Show More
Chief Bus. Officer of Payments
Mr. Mark Stannard
Show Less

See Also

Other Stocks
What is the Intrinsic Value of one BOKU stock?

The intrinsic value of one BOKU stock under the Base Case scenario is 130.93 GBX.

Is BOKU stock undervalued or overvalued?

Compared to the current market price of 146 GBX, Boku Inc is Overvalued by 10%.