First Time Loading...

Boku Inc
LSE:BOKU

Watchlist Manager
Boku Inc Logo
Boku Inc
LSE:BOKU
Watchlist
Price: 184.5 GBX Market Closed
Updated: Mar 29, 2024

Intrinsic Value

BOKU, Inc. provides online mobile payment services. [ Read More ]

The intrinsic value of one BOKU stock under the Base Case scenario is 148.15 GBX. Compared to the current market price of 184.5 GBX, Boku Inc is Overvalued by 20%.

Key Points:
BOKU Intrinsic Value
Base Case
148.15 GBX
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Boku Inc

Backtest BOKU Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BOKU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Boku Inc's business.

What risks and challenges
does Boku Inc face in the near future?

Summarize the latest earnings report
of Boku Inc.

Provide P/E
for Boku Inc and its competitors.

Financials

Balance Sheet Decomposition
Boku Inc

Current Assets 216.9m
Cash & Short-Term Investments 104.8m
Receivables 97.5m
Other Current Assets 14.7m
Non-Current Assets 79.6m
PP&E 3.7m
Intangibles 57.2m
Other Non-Current Assets 18.7m
Current Liabilities 161.4m
Accounts Payable 159.8m
Other Current Liabilities 1.6m
Non-Current Liabilities 9.6m
Long-Term Debt 1.8m
Other Non-Current Liabilities 7.8m
Efficiency

Earnings Waterfall
Boku Inc

Revenue
71.6m USD
Cost of Revenue
-2.1m USD
Gross Profit
69.5m USD
Operating Expenses
-65.9m USD
Operating Income
3.5m USD
Other Expenses
-852k USD
Net Income
2.7m USD

Free Cash Flow Analysis
Boku Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BOKU Profitability Score
Profitability Due Diligence

Boku Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
Positive Revenue Growth Forecast
59/100
Profitability
Score

Boku Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

BOKU Solvency Score
Solvency Due Diligence

Boku Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Interest Coverage
61/100
Solvency
Score

Boku Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOKU Price Targets Summary
Boku Inc

Wall Street analysts forecast BOKU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOKU is 216.24 GBX with a low forecast of 180.79 GBX and a high forecast of 323.4 GBX.

Lowest
Price Target
180.79 GBX
2% Downside
Average
Price Target
216.24 GBX
17% Upside
Highest
Price Target
323.4 GBX
75% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BOKU Price
Boku Inc

1M 1M
+14%
6M 6M
+26%
1Y 1Y
+34%
3Y 3Y
+4%
5Y 5Y
+77%
10Y 10Y
+151%
Annual Price Range
184.5
52w Low
131
52w High
188.5
Price Metrics
Average Annual Return 11.63%
Standard Deviation of Annual Returns 37.02%
Max Drawdown -67%
Shares Statistics
Market Capitalization 549.5m GBX
Shares Outstanding 297 059 008
Percentage of Shares Shorted
N/A

BOKU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Boku Inc Logo
Boku Inc

Country

United States of America

Industry

Technology

Market Cap

549.5m GBP

Dividend Yield

0%

Description

BOKU, Inc. provides online mobile payment services. The company is headquartered in San Francisco, California. The company went IPO on 2017-11-20. The Company’s products portfolio includes Mobile First Payments Network (M1ST), a payment network, Trident Bundling Platform and Authenticate. The M1ST features mobile payment methods, including mobile wallets, direct carrier billing, and real-time payments schemes. The firm operates in the United States, India, Brazil, China, Estonia, France, Germany, Indonesia, Japan, Singapore, Spain, Taiwan and Vietnam. M1ST Payments Network enables merchants to accept mobile payments on a global scale through a single integration. Trident is a bundling platform for a streaming service provider, such as video on demand, music & cloud gaming. Authenticate provides pinless authentication, directly integrated into mobile operators globally to ensure security. Its solutions include Online Merchant solution, which accepts mobile payments; Mobile Wallet solution, which increases payment volume & secures user accounts; and others.

Contact

CALIFORNIA
San Francisco
735 Battery St Fl 2
+14153753160.0
https://www.boku.com/

IPO

2017-11-20

Employees

305

Officers

CFO & Executive Director
Mr. Keith Butcher ACA, Bsc
CEO & Director
Mr. Stuart Paul Neal
Chief Operating Officer
Mr. Chris Newton-Smith
Chief Technology Officer
Keegan Flanigan
General Counsel
Deepa Kalikiri
Chief Product Officer
Mr. Adam Lee
Show More
Chief Business Officer
Mr. Mark Stannard
Senior Vice President of Operations
Laura Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one BOKU stock?

The intrinsic value of one BOKU stock under the Base Case scenario is 148.15 GBX.

Is BOKU stock undervalued or overvalued?

Compared to the current market price of 184.5 GBX, Boku Inc is Overvalued by 20%.