First Time Loading...

Boku Inc
LSE:BOKU

Watchlist Manager
Boku Inc Logo
Boku Inc
LSE:BOKU
Watchlist
Price: 175 GBX -1.41% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one BOKU stock under the Base Case scenario is 170.91 GBX. Compared to the current market price of 175 GBX, Boku Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOKU Relative Value
Base Case
170.91 GBX
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
15
Median 3Y
7.9
Median 5Y
7.8
Industry
2.3
Forward
0.1
vs History
38
vs Industry
10
Median 3Y
18.6
Median 5Y
18.6
Industry
24.3
Forward
0.3
vs History
65
vs Industry
33
Median 3Y
22.6
Median 5Y
21.3
Industry
17.2
vs History
17
vs Industry
30
Median 3Y
9.8
Median 5Y
11.6
Industry
22
vs History
49
vs Industry
22
Median 3Y
4.5
Median 5Y
4.9
Industry
2.7
vs History
vs Industry
Median 3Y
-90.7
Median 5Y
-75.3
Industry
2.3
Forward
-1.5
vs History
vs Industry
Median 3Y
-92.6
Median 5Y
-82.5
Industry
4.8
vs History
vs Industry
Median 3Y
-403
Median 5Y
-403
Industry
13.3
Forward
-4.4
vs History
vs Industry
0
Median 3Y
-941.8
Median 5Y
-408.3
Industry
16.8
Forward
-5.8
vs History
vs Industry
Median 3Y
-196.7
Median 5Y
-196.7
Industry
15.7
vs History
vs Industry
Median 3Y
-242.2
Median 5Y
-242.2
Industry
18.5
vs History
4
vs Industry
0
Median 3Y
-108.1
Median 5Y
-103.6
Industry
2.4

Multiples Across Competitors

BOKU Competitors Multiples
Boku Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boku Inc
LSE:BOKU
519.9m GBP 7.8 64.4 -831 -1 484.3
US
Visa Inc
NYSE:V
548.7B USD 16.1 30.3 23.1 24.1
US
Mastercard Inc
NYSE:MA
431.9B USD 17.2 38.6 28.3 29.9
US
Automatic Data Processing Inc
NASDAQ:ADP
99.8B USD 5.4 28.1 19.2 21.5
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
70.7B USD 2.4 16.7 11 13.4
US
Block Inc
NYSE:SQ
45.9B USD 2.1 4 693.7 55.8 115.6
US
Paychex Inc
NASDAQ:PAYX
43.2B USD 8.3 26 18.2 19.7
US
Fidelity National Information Services Inc
NYSE:FIS
40.6B USD 4.1 -6.1 13.6 36.6
NL
Adyen NV
AEX:ADYEN
36.6B EUR 19.6 52.4 37.1 41.8
US
Global Payments Inc
NYSE:GPN
32.4B USD 3.4 32.9 11.8 21.4

See Also

Discover More