
Henry Boot PLC
LSE:BOOT

Intrinsic Value
The intrinsic value of one
BOOT
stock under the Base Case scenario is
262.66
GBX.
Compared to the current market price of 217 GBX,
Henry Boot PLC
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Henry Boot PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Henry Boot PLC
Balance Sheet Decomposition
Henry Boot PLC
Current Assets | 443.4m |
Cash & Short-Term Investments | 14.4m |
Receivables | 78.6m |
Other Current Assets | 350.4m |
Non-Current Assets | 197m |
Long-Term Investments | 111.3m |
PP&E | 32.4m |
Intangibles | 1.8m |
Other Non-Current Assets | 51.5m |
Free Cash Flow Analysis
Henry Boot PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Henry Boot PLC
Revenue
|
285.7m
GBP
|
Cost of Revenue
|
-225.1m
GBP
|
Gross Profit
|
60.6m
GBP
|
Operating Expenses
|
-42.6m
GBP
|
Operating Income
|
18m
GBP
|
Other Expenses
|
-6.7m
GBP
|
Net Income
|
11.3m
GBP
|
BOOT Profitability Score
Profitability Due Diligence
Henry Boot PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Henry Boot PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
BOOT Solvency Score
Solvency Due Diligence
Henry Boot PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Henry Boot PLC's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOOT Price Targets Summary
Henry Boot PLC
According to Wall Street analysts, the average 1-year price target for
BOOT
is 341.7 GBX
with a low forecast of 257.55 GBX and a high forecast of 462 GBX.
Dividends
Current shareholder yield for BOOT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOOT
stock under the Base Case scenario is
262.66
GBX.
Compared to the current market price of 217 GBX,
Henry Boot PLC
is
Undervalued by 17%.