Henry Boot PLC
LSE:BOOT

Watchlist Manager
Henry Boot PLC Logo
Henry Boot PLC
LSE:BOOT
Watchlist
Price: 225 GBX Market Closed
Market Cap: 301.6m GBX

Relative Value

The Relative Value of one BOOT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 225 GBX, Henry Boot PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.9
vs History
55
vs Industry
21
Median 3Y
11.7
Median 5Y
12.9
Industry
17.6
Forward
15.6
vs History
14
vs Industry
Median 3Y
-14.8
Median 5Y
-12
Industry
12
vs History
22
vs Industry
15
Median 3Y
25.9
Median 5Y
25.9
Industry
16.9
vs History
71
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
vs History
55
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
vs History
58
vs Industry
35
Median 3Y
3.6
Median 5Y
4.3
Industry
3.9
vs History
49
vs Industry
30
Median 3Y
7.7
Median 5Y
8.5
Industry
10.1
Forward
6.9
vs History
49
vs Industry
27
Median 3Y
9.2
Median 5Y
10.2
Industry
13.1
Forward
8
vs History
12
vs Industry
8
Median 3Y
-14.2
Median 5Y
-11.5
Industry
12.6
vs History
12
vs Industry
9
Median 3Y
-13.2
Median 5Y
-11
Industry
15.2
vs History
60
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

BOOT Competitors Multiples
Henry Boot PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Henry Boot PLC
LSE:BOOT
301.5m GBP 0.9 12.9 8.5 10.1
US
D R Horton Inc
NYSE:DHI
40.7B USD 1.2 9.5 7.6 7.7
US
Lennar Corp
NYSE:LEN
28.9B USD 0.8 9 7.3 7.5
US
DR Horton Inc
XMUN:HO2
23.5B EUR 0.8 6.4 5.3 5.4
US
Pultegroup Inc
NYSE:PHM
21.8B USD 1.2 7.4 5.8 6
US
NVR Inc
NYSE:NVR
21.9B USD 2 13.8 9.8 9.9
JP
Sekisui House Ltd
TSE:1928
2T JPY 0.5 10.1 9.8 10.9
US
Toll Brothers Inc
NYSE:TOL
11.5B USD 1.1 8.3 7.3 7.6
US
TopBuild Corp
NYSE:BLD
10.2B USD 1.9 17.2 10.9 12.6
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1.2 45.7 14.5 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Henry Boot PLC
LSE:BOOT
Average EV/EBITDA: 8.9
8.5
13%
0.7
US
D R Horton Inc
NYSE:DHI
7.6
-3%
N/A
US
Lennar Corp
NYSE:LEN
7.3
0%
N/A
US
D
DR Horton Inc
XMUN:HO2
5.3
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
5.8
-5%
N/A
US
NVR Inc
NYSE:NVR
9.8
-3%
N/A
JP
Sekisui House Ltd
TSE:1928
9.8
10%
1
US
Toll Brothers Inc
NYSE:TOL
7.3
1%
7.3
US
TopBuild Corp
NYSE:BLD
10.9
2%
5.4
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
14.5
33%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Henry Boot PLC
LSE:BOOT
Average EV/EBIT: 9.7
10.1
17%
0.6
US
D R Horton Inc
NYSE:DHI
7.7
-4%
N/A
US
Lennar Corp
NYSE:LEN
7.5
-2%
N/A
US
D
DR Horton Inc
XMUN:HO2
5.4
-4%
N/A
US
Pultegroup Inc
NYSE:PHM
6
-6%
N/A
US
NVR Inc
NYSE:NVR
9.9
-3%
N/A
JP
Sekisui House Ltd
TSE:1928
10.9
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
7.6
-1%
N/A
US
TopBuild Corp
NYSE:BLD
12.6
0%
N/A
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
16.3
35%
0.5