Henry Boot PLC
LSE:BOOT

Watchlist Manager
Henry Boot PLC Logo
Henry Boot PLC
LSE:BOOT
Watchlist
Price: 237 GBX 4.41% Market Closed
Market Cap: 317.7m GBX

Relative Value

The Relative Value of one BOOT stock under the Base Case scenario is 279.07 GBX. Compared to the current market price of 237 GBX, Henry Boot PLC is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOT Relative Value
Base Case
279.07 GBX
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
0.9
vs History
47
vs Industry
21
Median 3Y
11.7
Median 5Y
13
Industry
17.3
Forward
16.4
vs History
12
vs Industry
Median 3Y
-14.8
Median 5Y
-12
Industry
11.9
vs History
20
vs Industry
15
Median 3Y
25.9
Median 5Y
25.9
Industry
17
vs History
69
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
53
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.9
vs History
58
vs Industry
35
Median 3Y
3.6
Median 5Y
4.3
Industry
3.9
vs History
49
vs Industry
30
Median 3Y
7.7
Median 5Y
8.6
Industry
10.1
Forward
7.3
vs History
49
vs Industry
27
Median 3Y
9.2
Median 5Y
10.2
Industry
13
Forward
8.4
vs History
12
vs Industry
8
Median 3Y
-14.2
Median 5Y
-11.5
Industry
12.6
vs History
12
vs Industry
9
Median 3Y
-13.2
Median 5Y
-11
Industry
15.3
vs History
60
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

BOOT Competitors Multiples
Henry Boot PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Henry Boot PLC
LSE:BOOT
317.6m GBP 1 13.6 9 10.7
US
D R Horton Inc
NYSE:DHI
40.7B USD 1.2 9.5 7.6 7.7
US
Lennar Corp
NYSE:LEN
29B USD 0.8 7.9 6 6.1
US
DR Horton Inc
XMUN:HO2
23.3B EUR 0.8 6.4 5.3 5.4
US
NVR Inc
NYSE:NVR
22.4B USD 2.1 14.1 10.1 10.2
US
Pultegroup Inc
NYSE:PHM
21.9B USD 1.2 7.5 5.9 6
JP
Sekisui House Ltd
TSE:1928
2.1T JPY 0.5 10.3 9.9 11.1
US
Toll Brothers Inc
NYSE:TOL
11.6B USD 1.1 8.4 7.3 7.7
US
TopBuild Corp
NYSE:BLD
10B USD 1.9 16.8 10.6 12.3
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
6.1B GBP 1.3 50.9 16.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Henry Boot PLC
LSE:BOOT
Average EV/EBITDA: 9
9
13%
0.7
US
D R Horton Inc
NYSE:DHI
7.6
-3%
N/A
US
Lennar Corp
NYSE:LEN
6
0%
N/A
US
D
DR Horton Inc
XMUN:HO2
5.3
-3%
N/A
US
NVR Inc
NYSE:NVR
10.1
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
5.9
-5%
N/A
JP
Sekisui House Ltd
TSE:1928
9.9
10%
1
US
Toll Brothers Inc
NYSE:TOL
7.3
1%
7.3
US
TopBuild Corp
NYSE:BLD
10.6
2%
5.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
16.3
33%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Henry Boot PLC
LSE:BOOT
Average EV/EBIT: 9.8
10.7
17%
0.6
US
D R Horton Inc
NYSE:DHI
7.7
-4%
N/A
US
Lennar Corp
NYSE:LEN
6.1
-2%
N/A
US
D
DR Horton Inc
XMUN:HO2
5.4
-4%
N/A
US
NVR Inc
NYSE:NVR
10.2
-3%
N/A
US
Pultegroup Inc
NYSE:PHM
6
-6%
N/A
JP
Sekisui House Ltd
TSE:1928
11.1
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
7.7
-1%
N/A
US
TopBuild Corp
NYSE:BLD
12.3
0%
N/A
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
18.3
35%
0.5