First Time Loading...

Bodycote PLC
LSE:BOY

Watchlist Manager
Bodycote PLC Logo
Bodycote PLC
LSE:BOY
Watchlist
Price: 696 GBX Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one BOY stock under the Base Case scenario is 910.1 GBX. Compared to the current market price of 696 GBX, Bodycote PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOY Relative Value
Base Case
910.1 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
55
vs Industry
43
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
1.6
More Details
15.6
P/E
P/E
Price to Earnings
15.6
vs History
58
vs Industry
47
Median 3Y
16.8
Median 5Y
16.6
Industry
21
Forward
13.3
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
66
vs Industry
57
Median 3Y
8.3
Median 5Y
7.5
Industry
14.9
More Details
24.5
P/FCFE
P/FCFE
Price to FCFE
24.5
vs History
23
vs Industry
26
Median 3Y
22.3
Median 5Y
14.8
Industry
21
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
53
vs Industry
47
Median 3Y
1.7
Median 5Y
1.7
Industry
1.8
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
68
vs Industry
43
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
Forward
1.6
More Details
12.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.7
vs History
23
vs Industry
18
Median 3Y
11.6
Median 5Y
10.9
Industry
6.1
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
52
vs Industry
56
Median 3Y
7.2
Median 5Y
6.9
Industry
13
Forward
6
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
60
vs Industry
48
Median 3Y
13
Median 5Y
12.4
Industry
16.6
Forward
9.9
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
68
vs Industry
55
Median 3Y
9
Median 5Y
8.1
Industry
14.7
More Details
12.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.6
vs History
74
vs Industry
37
Median 3Y
15
Median 5Y
14.1
Industry
17.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
42
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

BOY Competitors Multiples
Bodycote PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bodycote PLC
LSE:BOY
1.3B GBP 1.7 15.6 6.8 11.5
SE
Atlas Copco AB
STO:ATCO A
954.9B SEK 5.5 34.1 21.2 25.5
US
Illinois Tool Works Inc
NYSE:ITW
72.9B USD 4.5 23.8 17 18.6
US
Parker-Hannifin Corp
NYSE:PH
68.9B USD 3.5 26.2 16.4 20.3
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 26.1 17.4 18.9
US
Ingersoll Rand Inc
NYSE:IR
35B USD 5.1 44.9 21.2 29.1
JP
SMC Corp
TSE:6273
5.3T JPY 6.8 28.3 19.6 22.2
US
Xylem Inc
NYSE:XYL
33.1B USD 4.5 54.4 28.2 43.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.8T JPY 1 23.5 12.3 19.1
JP
Fanuc Corp
TSE:6954
4.4T JPY 5.4 31.8 19.7 26
CH
Schindler Holding AG
SIX:SCHP
25B CHF 2.2 40.9 17.8 24.7

See Also

Summary
BOY intrinsic value, competitors valuation, and company profile.
DCF Valuation
BOY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BOY stock valuation using valuation multiples.
Wall Street Estimates
BOY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BOY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.