B.P. Marsh & Partners PLC
LSE:BPM

Watchlist Manager
B.P. Marsh & Partners PLC Logo
B.P. Marsh & Partners PLC
LSE:BPM
Watchlist
Price: 685 GBX -0.72% Market Closed
Market Cap: 246.9m GBX

Intrinsic Value

The intrinsic value of one BPM stock under the Base Case scenario is 1 050.45 GBX. Compared to the current market price of 685 GBX, B.P. Marsh & Partners PLC is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BPM Intrinsic Value
1 050.45 GBX
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
B.P. Marsh & Partners PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BPM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BPM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for B.P. Marsh & Partners PLC.

Explain Valuation
Compare BPM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BPM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
B.P. Marsh & Partners PLC

Current Assets 68.6m
Cash & Short-Term Investments 52.6m
Receivables 16m
Non-Current Assets 294.6m
Long-Term Investments 271.5m
PP&E 339k
Other Non-Current Assets 22.8m
Current Liabilities 1.2m
Accounts Payable 980k
Other Current Liabilities 198k
Non-Current Liabilities 12.5m
Long-Term Debt 117k
Other Non-Current Liabilities 12.3m
Efficiency

Free Cash Flow Analysis
B.P. Marsh & Partners PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
B.P. Marsh & Partners PLC

Revenue
117.5m GBP
Operating Expenses
-12.4m GBP
Operating Income
105.2m GBP
Other Expenses
-752k GBP
Net Income
104.4m GBP
Fundamental Scores

BPM Profitability Score
Profitability Due Diligence

B.P. Marsh & Partners PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Exceptional Operating Margin
Positive 3Y Average ROIC
ROIC is Increasing
74/100
Profitability
Score

B.P. Marsh & Partners PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

BPM Solvency Score
Solvency Due Diligence

B.P. Marsh & Partners PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

B.P. Marsh & Partners PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BPM Price Targets Summary
B.P. Marsh & Partners PLC

Wall Street analysts forecast BPM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BPM is 821.1 GBX with a low forecast of 813.05 GBX and a high forecast of 845.25 GBX.

Lowest
Price Target
813.05 GBX
19% Upside
Average
Price Target
821.1 GBX
20% Upside
Highest
Price Target
845.25 GBX
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 28, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for BPM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BPM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BPM stock?

The intrinsic value of one BPM stock under the Base Case scenario is 1 050.45 GBX.

Is BPM stock undervalued or overvalued?

Compared to the current market price of 685 GBX, B.P. Marsh & Partners PLC is Undervalued by 35%.

Back to Top