B.P. Marsh & Partners PLC
LSE:BPM
Income Statement
Earnings Waterfall
B.P. Marsh & Partners PLC
Income Statement
B.P. Marsh & Partners PLC
| Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Jan-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
17
N/A
|
23
+34%
|
34
+47%
|
32
-5%
|
32
-1%
|
51
+59%
|
66
+30%
|
115
+74%
|
118
+2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(14)
|
(12)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(11)
|
(14)
|
(12)
|
|
| Operating Income |
14
N/A
|
18
+35%
|
29
+57%
|
27
-5%
|
26
-4%
|
43
+64%
|
55
+27%
|
102
+85%
|
105
+4%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
2
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
13
N/A
|
19
+44%
|
30
+55%
|
28
-9%
|
26
-5%
|
44
+67%
|
57
+31%
|
105
+83%
|
108
+3%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(2)
|
(4)
|
(4)
|
(1)
|
(1)
|
(4)
|
(5)
|
(3)
|
|
| Income from Continuing Operations |
13
|
17
|
26
|
24
|
25
|
43
|
54
|
99
|
104
|
|
| Net Income (Common) |
13
N/A
|
17
+33%
|
26
+47%
|
24
-7%
|
25
+6%
|
43
+68%
|
54
+26%
|
99
+86%
|
104
+5%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.47
+31%
|
0.69
+47%
|
0.64
-7%
|
0.68
+6%
|
1.14
+68%
|
1.37
+20%
|
2.56
+87%
|
2.69
+5%
|
|