First Time Loading...

Breedon Group PLC
LSE:BREE

Watchlist Manager
Breedon Group PLC Logo
Breedon Group PLC
LSE:BREE
Watchlist
Price: 372 GBX -1.46% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Breedon Group Plc is a holding company, which engages in the quarrying, production, and sale of construction materials and building products. [ Read More ]

The intrinsic value of one BREE stock under the Base Case scenario is 790.47 GBX. Compared to the current market price of 372 GBX, Breedon Group PLC is Undervalued by 53%.

Key Points:
BREE Intrinsic Value
Base Case
790.47 GBX
Undervaluation 53%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Breedon Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BREE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Breedon Group PLC

Provide an overview of the primary business activities
of Breedon Group PLC.

What unique competitive advantages
does Breedon Group PLC hold over its rivals?

What risks and challenges
does Breedon Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Breedon Group PLC.

Provide P/S
for Breedon Group PLC.

Provide P/E
for Breedon Group PLC.

Provide P/OCF
for Breedon Group PLC.

Provide P/FCFE
for Breedon Group PLC.

Provide P/B
for Breedon Group PLC.

Provide EV/S
for Breedon Group PLC.

Provide EV/GP
for Breedon Group PLC.

Provide EV/EBITDA
for Breedon Group PLC.

Provide EV/EBIT
for Breedon Group PLC.

Provide EV/OCF
for Breedon Group PLC.

Provide EV/FCFF
for Breedon Group PLC.

Provide EV/IC
for Breedon Group PLC.

Show me price targets
for Breedon Group PLC made by professional analysts.

What are the Revenue projections
for Breedon Group PLC?

How accurate were the past Revenue estimates
for Breedon Group PLC?

What are the Net Income projections
for Breedon Group PLC?

How accurate were the past Net Income estimates
for Breedon Group PLC?

What are the EPS projections
for Breedon Group PLC?

How accurate were the past EPS estimates
for Breedon Group PLC?

What are the EBIT projections
for Breedon Group PLC?

How accurate were the past EBIT estimates
for Breedon Group PLC?

Compare the revenue forecasts
for Breedon Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Breedon Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Breedon Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Breedon Group PLC compared to its peers.

Compare the P/E ratios
of Breedon Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Breedon Group PLC with its peers.

Analyze the financial leverage
of Breedon Group PLC compared to its main competitors.

Show all profitability ratios
for Breedon Group PLC.

Provide ROE
for Breedon Group PLC.

Provide ROA
for Breedon Group PLC.

Provide ROIC
for Breedon Group PLC.

Provide ROCE
for Breedon Group PLC.

Provide Gross Margin
for Breedon Group PLC.

Provide Operating Margin
for Breedon Group PLC.

Provide Net Margin
for Breedon Group PLC.

Provide FCF Margin
for Breedon Group PLC.

Show all solvency ratios
for Breedon Group PLC.

Provide D/E Ratio
for Breedon Group PLC.

Provide D/A Ratio
for Breedon Group PLC.

Provide Interest Coverage Ratio
for Breedon Group PLC.

Provide Altman Z-Score Ratio
for Breedon Group PLC.

Provide Quick Ratio
for Breedon Group PLC.

Provide Current Ratio
for Breedon Group PLC.

Provide Cash Ratio
for Breedon Group PLC.

What is the historical Revenue growth
over the last 5 years for Breedon Group PLC?

What is the historical Net Income growth
over the last 5 years for Breedon Group PLC?

What is the current Free Cash Flow
of Breedon Group PLC?

Financials

Balance Sheet Decomposition
Breedon Group PLC

Current Assets 474.9m
Cash & Short-Term Investments 126.9m
Receivables 227.9m
Other Current Assets 120.1m
Non-Current Assets 1.4B
Long-Term Investments 14.5m
PP&E 862.3m
Intangibles 520.2m
Other Non-Current Assets 900k
Current Liabilities 295.6m
Accounts Payable 278.6m
Other Current Liabilities 17m
Non-Current Liabilities 466.8m
Long-Term Debt 288.7m
Other Non-Current Liabilities 178.1m
Efficiency

Earnings Waterfall
Breedon Group PLC

Revenue
1.5B GBP
Cost of Revenue
-263.1m GBP
Gross Profit
1.2B GBP
Operating Expenses
-1.1B GBP
Operating Income
146.2m GBP
Other Expenses
-40.7m GBP
Net Income
105.5m GBP

Free Cash Flow Analysis
Breedon Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BREE Profitability Score
Profitability Due Diligence

Breedon Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
55/100
Profitability
Score

Breedon Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BREE Solvency Score
Solvency Due Diligence

Breedon Group PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
67/100
Solvency
Score

Breedon Group PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BREE Price Targets Summary
Breedon Group PLC

Wall Street analysts forecast BREE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BREE is 500.43 GBX with a low forecast of 355.52 GBX and a high forecast of 630 GBX.

Lowest
Price Target
355.52 GBX
4% Downside
Average
Price Target
500.43 GBX
35% Upside
Highest
Price Target
630 GBX
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BREE Price
Breedon Group PLC

1M 1M
0%
6M 6M
+18%
1Y 1Y
+7%
3Y 3Y
-22%
5Y 5Y
+10%
10Y 10Y
+63%
Annual Price Range
372
52w Low
304.5
52w High
396.5
Price Metrics
Average Annual Return -0.02%
Standard Deviation of Annual Returns 25.55%
Max Drawdown -55%
Shares Statistics
Market Capitalization 1.3B GBX
Shares Outstanding 343 006 000
Percentage of Shares Shorted
N/A

BREE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Breedon Group PLC Logo
Breedon Group PLC

Country

Jersey

Industry

Construction

Market Cap

1.3B GBP

Dividend Yield

3.63%

Description

Breedon Group Plc is a holding company, which engages in the quarrying, production, and sale of construction materials and building products. The firm operates two cement plants and a network of quarries, asphalt plants and ready-mixed concrete plants, together with slate production, concrete and clay products manufacturing, contract surfacing and highway maintenance operations. The firm operates in three segments: Great Britain (GB), Ireland and Cement. Its operations in GB and Ireland are fully-integrated aggregates and downstream products businesses. The firm's Cement business is a producer of bulk and bagged cement in GB and the Republic of Ireland.

Contact

Saint Helier
28 Esplanade, Breedon Quarry, Breedon on the Hill
https://www.breedongroup.com

IPO

2008-06-12

Employees

3 457

Officers

CEO & Executive Director
Mr. Rob Wood
CFO & Executive Director
Mr. James Edward Brotherton
Head of Investor Relations
Ms. Louise Turner-Smith
Group General Counsel & Company Secretary
Mr. James Atherton-Ham
Group People Director
Ms. Caroline Roberts
Managing Director of Breedon GB Materials
Mr. Mike Pearce
Show More
Managing Director of Breedon Cement
Mr. Jude Lagan
Group Head of Sustainability
Ms. Donna Hunt
Managing Director of Breedon Surfacing Solutions
Mr. James Haluch
Managing Director of Breedon Ireland
Mr. Pat Gilroy
Show Less

See Also

Discover More
What is the Intrinsic Value of one BREE stock?

The intrinsic value of one BREE stock under the Base Case scenario is 790.47 GBX.

Is BREE stock undervalued or overvalued?

Compared to the current market price of 372 GBX, Breedon Group PLC is Undervalued by 53%.