First Time Loading...

Breedon Group PLC
LSE:BREE

Watchlist Manager
Breedon Group PLC Logo
Breedon Group PLC
LSE:BREE
Watchlist
Price: 363.5 GBX 0.41% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one BREE stock under the Base Case scenario is 1 215.15 GBX. Compared to the current market price of 363.5 GBX, Breedon Group PLC is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BREE Relative Value
Base Case
1 215.15 GBX
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
43
Median 3Y
6.9
Median 5Y
7.2
Industry
0.8
Forward
0.8
vs History
87
vs Industry
44
Median 3Y
115.2
Median 5Y
100.5
Industry
15.5
Forward
55.3
vs History
87
vs Industry
42
Median 3Y
51.2
Median 5Y
42
Industry
9.3
vs History
67
vs Industry
22
Median 3Y
137.8
Median 5Y
56.3
Industry
14.1
vs History
91
vs Industry
46
Median 3Y
8.9
Median 5Y
7.9
Industry
1.2
vs History
91
vs Industry
43
Median 3Y
7.1
Median 5Y
7.4
Industry
1
Forward
0.9
vs History
96
vs Industry
79
Median 3Y
20.9
Median 5Y
20.9
Industry
5
vs History
91
vs Industry
52
Median 3Y
40
Median 5Y
40
Industry
9.5
Forward
5.7
vs History
88
vs Industry
43
Median 3Y
66.6
Median 5Y
65.7
Industry
12.5
Forward
9.6
vs History
87
vs Industry
41
Median 3Y
52.7
Median 5Y
43.9
Industry
10.9
vs History
87
vs Industry
23
Median 3Y
69.6
Median 5Y
66.9
Industry
13.7
vs History
91
vs Industry
37
Median 3Y
6.2
Median 5Y
5.6
Industry
0.8

Multiples Across Competitors

BREE Competitors Multiples
Breedon Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Breedon Group PLC
LSE:BREE
1.2B GBP 0.8 11.7 5.8 9.6
IE
CRH PLC
LSE:CRH
43B GBP 1.5 16.9 68.1 92.8
CH
Holcim AG
SIX:HOLN
43.4B CHF 1.6 14.2 8 11.7
US
Martin Marietta Materials Inc
NYSE:MLM
36.2B USD 5.3 31 18.3 24.2
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.9T INR 4.2 44.8 23.7 31.6
US
Vulcan Materials Co
NYSE:VMC
34.1B USD 4.4 36.5 18.6 26.9
IN
Grasim Industries Ltd
NSE:GRASIM
1.6T INR 1.3 28.4 8.6 10.6
DE
Heidelberg Materials AG
F:HEIU
17.6B EUR 0.8 9.1 5.4 7.9
DE
HeidelbergCement AG
XETRA:HEI
17.2B EUR 0.8 8.9 5.3 7.7
CN
Anhui Conch Cement Co Ltd
SSE:600585
121.4B CNY 0.9 11.6 6.1 6.1
KR
Posco Chemical Co Ltd
KRX:003670
21.9T KRW 4.6 764.2 138.2 668

See Also

Discover More