Breedon Group PLC
LSE:BREE

Watchlist Manager
Breedon Group PLC Logo
Breedon Group PLC
LSE:BREE
Watchlist
Price: 326.2 GBX -0.91% Market Closed
Market Cap: 1.1B GBX
Section:
 

Relative Value

The Relative Value of one BREE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 326.2 GBX, Breedon Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BREE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
95
vs Industry
38
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9
Forward
0.6
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
76
vs Industry
29
Median 3Y
14.3
Median 5Y
16.6
Industry
16
Forward
10.7
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
85
vs Industry
34
Median 3Y
7.1
Median 5Y
9.5
Industry
9
More Details
6.1
P/FCFE
P/FCFE
Price to FCFE
6.1
vs History
95
vs Industry
22
Median 3Y
14.3
Median 5Y
19
Industry
15
More Details
1
P/B
P/B
Price to Book Value
1
vs History
95
vs Industry
36
Median 3Y
1.2
Median 5Y
1.4
Industry
1.3
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
76
vs Industry
35
Median 3Y
1.2
Median 5Y
1.4
Industry
1.1
Forward
1
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
76
vs Industry
78
Median 3Y
1.5
Median 5Y
2.9
Industry
5.5
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
76
vs Industry
42
Median 3Y
7.1
Median 5Y
8.5
Industry
10
Forward
6.3
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
68
vs Industry
32
Median 3Y
12.4
Median 5Y
14.8
Industry
12.7
Forward
10.6
More Details
9.3
EV/OCF
EV/OCF
Enterprise Value to OCF
9.3
vs History
76
vs Industry
31
Median 3Y
9.6
Median 5Y
12.3
Industry
10.4
More Details
31.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.8
vs History
66
vs Industry
14
Median 3Y
32
Median 5Y
41.5
Industry
12.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
95
vs Industry
30
Median 3Y
1
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

BREE Competitors Multiples
Breedon Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Breedon Group PLC
LSE:BREE
1.1B GBP 0.7 12.6 6.7 12.3
IE
CRH PLC
NYSE:CRH
84.8B USD 2.3 24.7 13.2 18.6
CH
Holcim AG
SIX:HOLN
41.9B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
39.5B EUR 1.4 5.2 4.5 5.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.1 24.3 34.4
US
Vulcan Materials Co
NYSE:VMC
38.6B USD 4.9 34.5 18.5 27
US
Martin Marietta Materials Inc
NYSE:MLM
38.3B USD 5.8 33.2 19.8 27.7
DE
Heidelberg Materials AG
XMUN:HEI
26B EUR 1 3.4 3.1 3.7
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.4 34.3 21.4 24.9
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.6 10.4 13.4
MX
Cemex SAB de CV
NYSE:CX
17B USD 1.1 12.5 7.7 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
Breedon Group PLC
LSE:BREE
Average EV/EBITDA: 12.6
6.7
5%
1.3
IE
C
CRH PLC
NYSE:CRH
13.2
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.5
7%
0.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.3
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.5
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
19.8
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
US
A
Amrize AG
SIX:AMRZ
21.4
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.4
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.7
6%
1.3

See Also

Summary
BREE intrinsic value, competitors valuation, and company profile.
DCF Valuation
BREE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BREE stock valuation using valuation multiples.
Wall Street Estimates
BREE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BREE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.