BMO Real Estate Investments Ltd
LSE:BREI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BMO Real Estate Investments Ltd
LSE:BREI
|
UK |
|
Gain Therapeutics Inc
NASDAQ:GANX
|
US |
Cash Flow Statement
Cash Flow Statement
BMO Real Estate Investments Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
41
|
35
|
26
|
(11)
|
(30)
|
(39)
|
(37)
|
10
|
26
|
13
|
4
|
3
|
3
|
(2)
|
2
|
17
|
31
|
40
|
41
|
30
|
17
|
7
|
14
|
31
|
33
|
15
|
4
|
4
|
(9)
|
(3)
|
21
|
64
|
|
| Other Non-Cash Items |
(31)
|
(26)
|
(17)
|
20
|
40
|
49
|
46
|
(0)
|
(17)
|
(4)
|
5
|
5
|
6
|
11
|
9
|
(3)
|
(15)
|
(25)
|
(26)
|
(14)
|
(2)
|
9
|
1
|
(12)
|
(13)
|
0
|
11
|
9
|
22
|
15
|
(8)
|
(51)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
4
|
5
|
4
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Working Capital |
(6)
|
(8)
|
(3)
|
(2)
|
(4)
|
(4)
|
0
|
2
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
2
|
(2)
|
|
| Cash from Operating Activities |
4
N/A
|
2
-54%
|
6
+262%
|
8
+32%
|
6
-20%
|
6
+4%
|
10
+53%
|
11
+12%
|
9
-17%
|
8
-10%
|
8
-4%
|
9
+8%
|
9
+10%
|
9
-2%
|
10
+14%
|
15
+44%
|
16
+5%
|
13
-15%
|
15
+9%
|
16
+7%
|
15
-2%
|
17
+11%
|
16
-5%
|
18
+13%
|
19
+2%
|
15
-23%
|
14
-5%
|
14
+5%
|
12
-15%
|
13
+3%
|
15
+21%
|
12
-22%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
1
|
(1)
|
(0)
|
(15)
|
(15)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(4)
|
|
| Other Items |
5
|
27
|
27
|
(12)
|
3
|
15
|
16
|
11
|
(5)
|
4
|
(3)
|
(7)
|
(3)
|
(3)
|
2
|
4
|
(3)
|
(6)
|
(4)
|
(1)
|
4
|
4
|
7
|
(2)
|
(1)
|
7
|
3
|
17
|
15
|
0
|
4
|
(9)
|
|
| Cash from Investing Activities |
5
N/A
|
27
+452%
|
26
-4%
|
(13)
N/A
|
(13)
0%
|
(0)
+99%
|
16
N/A
|
11
-33%
|
(5)
N/A
|
3
N/A
|
(3)
N/A
|
(7)
-112%
|
(4)
+50%
|
(3)
+2%
|
2
N/A
|
3
+79%
|
(3)
N/A
|
(6)
-104%
|
(5)
+22%
|
(1)
+74%
|
3
N/A
|
3
+15%
|
6
+73%
|
(4)
N/A
|
(2)
+55%
|
7
N/A
|
2
-64%
|
15
+537%
|
13
-17%
|
(4)
N/A
|
(2)
+59%
|
(13)
-737%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
18
|
15
|
3
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
3
|
4
|
(2)
|
(3)
|
(7)
|
(7)
|
6
|
6
|
(4)
|
(4)
|
(3)
|
(3)
|
(6)
|
(6)
|
(7)
|
(7)
|
0
|
0
|
10
|
|
| Cash Paid for Dividends |
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(8)
|
(8)
|
(9)
|
|
| Other |
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(3)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(11)
|
(10)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
(7)
N/A
|
(8)
-1%
|
(20)
-166%
|
(20)
-1%
|
(8)
+61%
|
(8)
+0%
|
(11)
-43%
|
(13)
-15%
|
(11)
+13%
|
(11)
N/A
|
(11)
+0%
|
(6)
+44%
|
(6)
+0%
|
(8)
-32%
|
(8)
+6%
|
(13)
-65%
|
(2)
+87%
|
(10)
-449%
|
(22)
-129%
|
(10)
+56%
|
(11)
-14%
|
(19)
-75%
|
(17)
+9%
|
(16)
+6%
|
(18)
-12%
|
(21)
-16%
|
(21)
+0%
|
(22)
-5%
|
(21)
+6%
|
(11)
+46%
|
(11)
+5%
|
(2)
+80%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
21
+2 115%
|
12
-44%
|
(25)
N/A
|
(14)
+42%
|
(2)
+88%
|
14
N/A
|
8
-40%
|
(8)
N/A
|
0
N/A
|
(7)
N/A
|
(5)
+29%
|
(1)
+89%
|
(3)
-393%
|
4
N/A
|
5
+22%
|
11
+106%
|
(2)
N/A
|
(12)
-409%
|
5
N/A
|
7
+53%
|
1
-84%
|
5
+299%
|
(2)
N/A
|
(2)
+37%
|
(0)
+85%
|
(5)
-2 212%
|
7
N/A
|
4
-47%
|
(3)
N/A
|
3
N/A
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
2
-37%
|
5
+147%
|
8
+43%
|
(9)
N/A
|
(9)
+3%
|
9
N/A
|
11
+14%
|
9
-17%
|
8
-10%
|
7
-6%
|
8
+8%
|
9
+13%
|
9
-1%
|
10
+11%
|
15
+46%
|
16
+7%
|
13
-15%
|
14
+7%
|
15
+6%
|
15
-3%
|
16
+11%
|
15
-8%
|
16
+9%
|
18
+8%
|
14
-21%
|
13
-8%
|
13
-1%
|
10
-20%
|
9
-12%
|
9
+6%
|
8
-18%
|
|