BMO Real Estate Investments Ltd
LSE:BREI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
BMO Real Estate Investments Ltd
LSE:BREI
|
UK |
|
K
|
Kontrol Technologies Corp
SWB:1K8
|
CA |
Income Statement
Earnings Waterfall
BMO Real Estate Investments Ltd
Income Statement
BMO Real Estate Investments Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
38
N/A
|
29
-25%
|
(8)
N/A
|
(28)
-252%
|
(36)
-30%
|
(31)
+14%
|
17
N/A
|
32
+89%
|
19
-41%
|
10
-49%
|
9
-4%
|
9
+2%
|
4
-56%
|
9
+130%
|
27
+182%
|
41
+53%
|
50
+21%
|
51
+2%
|
40
-22%
|
24
-38%
|
13
-45%
|
22
+65%
|
38
+74%
|
40
+5%
|
22
-44%
|
11
-51%
|
15
+39%
|
17
+10%
|
17
0%
|
17
-1%
|
17
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
33
N/A
|
25
-27%
|
(11)
N/A
|
(31)
-174%
|
(40)
-27%
|
(34)
+13%
|
13
N/A
|
28
+112%
|
15
-46%
|
6
-60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
31
N/A
|
22
-29%
|
(14)
N/A
|
(34)
-140%
|
(42)
-24%
|
(37)
+13%
|
11
N/A
|
26
+135%
|
13
-50%
|
4
-70%
|
5
+32%
|
7
+35%
|
2
-75%
|
7
+309%
|
21
+202%
|
37
+76%
|
46
+22%
|
47
+2%
|
36
-24%
|
20
-43%
|
9
-54%
|
18
+94%
|
34
+91%
|
36
+5%
|
18
-49%
|
7
-62%
|
11
+59%
|
13
+13%
|
12
-1%
|
13
+2%
|
13
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(21)
|
(15)
|
8
|
51
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
31
N/A
|
21
-33%
|
(15)
N/A
|
(34)
-124%
|
(42)
-25%
|
(37)
+12%
|
11
N/A
|
26
+134%
|
13
-50%
|
4
-70%
|
3
-13%
|
3
+1%
|
(2)
N/A
|
2
N/A
|
17
+735%
|
31
+81%
|
40
+27%
|
41
+2%
|
30
-27%
|
17
-42%
|
7
-58%
|
14
+98%
|
31
+114%
|
33
+6%
|
15
-54%
|
4
-77%
|
4
+21%
|
(9)
N/A
|
(3)
+70%
|
21
N/A
|
64
+206%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
31
|
21
|
(15)
|
(34)
|
(42)
|
(37)
|
11
|
26
|
13
|
4
|
3
|
3
|
(2)
|
2
|
17
|
31
|
40
|
41
|
30
|
17
|
7
|
14
|
31
|
32
|
15
|
3
|
4
|
(9)
|
(3)
|
21
|
64
|
|
| Net Income (Common) |
31
N/A
|
21
-33%
|
(15)
N/A
|
(34)
-124%
|
(42)
-25%
|
(37)
+12%
|
11
N/A
|
26
+133%
|
13
-52%
|
4
-71%
|
3
-11%
|
3
-3%
|
(2)
N/A
|
2
N/A
|
17
+949%
|
31
+84%
|
40
+28%
|
41
+3%
|
30
-27%
|
17
-42%
|
7
-59%
|
14
+102%
|
31
+117%
|
32
+6%
|
15
-55%
|
3
-78%
|
4
+23%
|
(9)
N/A
|
(3)
+69%
|
21
N/A
|
64
+208%
|
|
| EPS (Diluted) |
0.28
N/A
|
0.19
-32%
|
-0.14
N/A
|
-0.3
-114%
|
-0.38
-27%
|
-0.33
+13%
|
0.1
N/A
|
0.24
+140%
|
0.11
-54%
|
0.03
-73%
|
0.03
N/A
|
0.03
N/A
|
-0.02
N/A
|
0.01
N/A
|
0.08
+700%
|
0.14
+75%
|
0.17
+21%
|
0.17
N/A
|
0.13
-24%
|
0.07
-46%
|
0.03
-57%
|
0.06
+100%
|
0.13
+117%
|
0.13
N/A
|
0.06
-54%
|
0.01
-83%
|
0.02
+100%
|
-0.04
N/A
|
-0.01
+75%
|
0.09
N/A
|
0.27
+200%
|
|