Brandshield Systems PLC
LSE:BRSD
Income Statement
Earnings Waterfall
Brandshield Systems PLC
Revenue
|
5.2m
USD
|
Cost of Revenue
|
-2.5m
USD
|
Gross Profit
|
2.7m
USD
|
Operating Expenses
|
-11.2m
USD
|
Operating Income
|
-8.5m
USD
|
Other Expenses
|
-115.2k
USD
|
Net Income
|
-8.7m
USD
|
Income Statement
Brandshield Systems PLC
Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
4
N/A
|
4
-5%
|
5
+26%
|
|
Gross Profit | ||||
Cost of Revenue |
(2)
|
(2)
|
(3)
|
|
Gross Profit |
3
N/A
|
2
-11%
|
3
+19%
|
|
Operating Income | ||||
Operating Expenses |
(8)
|
(9)
|
(11)
|
|
Selling, General & Administrative |
(3)
|
(6)
|
(5)
|
|
Research & Development |
0
|
(3)
|
(4)
|
|
Depreciation & Amortization |
0
|
(0)
|
0
|
|
Other Operating Expenses |
(5)
|
0
|
0
|
|
Operating Income |
(5)
N/A
|
(6)
-20%
|
(9)
-36%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
0
|
0
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(6)
-26%
|
(9)
-37%
|
|
Net Income | ||||
Tax Provision |
0
|
0
|
0
|
|
Income from Continuing Operations |
(5)
|
(6)
|
(9)
|
|
Net Income (Common) |
(5)
N/A
|
(6)
-26%
|
(9)
-37%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.07
-40%
|