Brandshield Systems PLC
LSE:BRSD
Income Statement
Earnings Waterfall
Brandshield Systems PLC
Income Statement
Brandshield Systems PLC
| Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
4
N/A
|
4
-5%
|
5
+26%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2)
|
(2)
|
(3)
|
|
| Gross Profit |
3
N/A
|
2
-11%
|
3
+19%
|
|
| Operating Income | ||||
| Operating Expenses |
(8)
|
(9)
|
(11)
|
|
| Selling, General & Administrative |
(3)
|
(6)
|
(5)
|
|
| Research & Development |
0
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(5)
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(6)
-20%
|
(9)
-36%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-26%
|
(9)
-37%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(9)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-26%
|
(9)
-37%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.05
-25%
|
-0.07
-40%
|
|