B

Brandshield Systems PLC
LSE:BRSD

Watchlist Manager
Brandshield Systems PLC
LSE:BRSD
Watchlist
Price: 3.58 GBX 9.82% Market Closed
Market Cap: 7.8m GBX

Intrinsic Value

BRSD doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of BRSD.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRSD Intrinsic Value
Not Available
B
Base Case Scenario
Compare BRSD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRSD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Brandshield Systems PLC

Balance Sheet Decomposition
Brandshield Systems PLC

Current Assets 4.6m
Cash & Short-Term Investments 2.3m
Receivables 1.6m
Other Current Assets 672.9k
Non-Current Assets 3.9m
Long-Term Investments 3.7m
PP&E 231.8k
Current Liabilities 6m
Accounts Payable 452k
Accrued Liabilities 1.2m
Short-Term Debt 2m
Other Current Liabilities 2.4m
Non-Current Liabilities 25.9k
Other Non-Current Liabilities 25.9k
Efficiency

Free Cash Flow Analysis
Brandshield Systems PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brandshield Systems PLC

Revenue
5.2m USD
Cost of Revenue
-2.5m USD
Gross Profit
2.7m USD
Operating Expenses
-11.2m USD
Operating Income
-8.5m USD
Other Expenses
-115.1k USD
Net Income
-8.7m USD
Fundamental Scores

BRSD Profitability Score
Profitability Due Diligence

Brandshield Systems PLC's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
21/100
Profitability
Score

Brandshield Systems PLC's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

BRSD Solvency Score
Solvency Due Diligence

Brandshield Systems PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
42/100
Solvency
Score

Brandshield Systems PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRSD Price Targets Summary
Brandshield Systems PLC

There are no price targets for BRSD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRSD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y