Brewin Dolphin Holdings PLC
LSE:BRW

Watchlist Manager
Brewin Dolphin Holdings PLC Logo
Brewin Dolphin Holdings PLC
LSE:BRW
Watchlist
Price: 515 GBX
Market Cap: 1.5B GBX

Intrinsic Value

BRW price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of BRW.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRW Intrinsic Value
Not Available
Base Case Scenario
Compare BRW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Brewin Dolphin Holdings PLC

Balance Sheet Decomposition
Brewin Dolphin Holdings PLC

Current Assets 417m
Cash & Short-Term Investments 142.9m
Receivables 274.1m
Non-Current Assets 259.2m
PP&E 37.2m
Intangibles 196.8m
Other Non-Current Assets 25.2m
Current Liabilities 277.2m
Accounts Payable 253.8m
Other Current Liabilities 23.4m
Non-Current Liabilities 59.2m
Long-Term Debt 35.3m
Other Non-Current Liabilities 23.9m
Efficiency

Free Cash Flow Analysis
Brewin Dolphin Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brewin Dolphin Holdings PLC

Revenue
415.5m GBP
Operating Expenses
-343.6m GBP
Operating Income
71.8m GBP
Other Expenses
-19.3m GBP
Net Income
52.5m GBP
Fundamental Scores

BRW Profitability Score
Profitability Due Diligence

Brewin Dolphin Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Positive ROE
hidden
Profitability
Score

Brewin Dolphin Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BRW Solvency Score
Solvency Due Diligence

Brewin Dolphin Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Brewin Dolphin Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRW Price Targets Summary
Brewin Dolphin Holdings PLC

There are no price targets for BRW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y