Brewin Dolphin Holdings PLC
LSE:BRW

Watchlist Manager
Brewin Dolphin Holdings PLC Logo
Brewin Dolphin Holdings PLC
LSE:BRW
Watchlist
Price: 515 GBX
Market Cap: £1.5B

Relative Value

BRW price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of BRW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRW Competitors Multiples
Brewin Dolphin Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brewin Dolphin Holdings PLC
LSE:BRW
1.6B GBP 3.8 29.8 15.1 20.3
US
BlackRock Inc
NYSE:BLK
143.3B USD 5.9 25.8 17.4 20.1
US
Blackstone Inc
NYSE:BX
130.3B USD 9 43.2 19.2 19.3
CA
Brookfield Corp
NYSE:BN
95B USD 1.3 83.3 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
Bank of New York Mellon Corp
NYSE:BK
80B USD 4 15.1 0 0
US
KKR & Co Inc
NYSE:KKR
76.6B USD 3.2 34 20.5 20.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
96.5B CAD 14.7 28.5 25.9 26.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
62.2B EUR 15.2 29.5 26.8 27.1
CA
Brookfield Asset Management Inc
NYSE:BAM
70.3B USD 14.6 28.3 25.7 26
US
Ameriprise Financial Inc
NYSE:AMP
40.3B USD 2.1 11.3 12 12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Brewin Dolphin Holdings PLC
LSE:BRW
Average EV/EBITDA: 19.3
15.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
17.4
23%
0.8
US
Blackstone Inc
NYSE:BX
19.2
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
20.5
38%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.9
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.8
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
25.7
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
12
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Brewin Dolphin Holdings PLC
LSE:BRW
Average EV/EBIT: 20.9
20.3
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.1
17%
1.2
US
Blackstone Inc
NYSE:BX
19.3
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
20.5
37%
0.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.1
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.1
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
12
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett