Brewin Dolphin Holdings PLC
LSE:BRW

Watchlist Manager
Brewin Dolphin Holdings PLC Logo
Brewin Dolphin Holdings PLC
LSE:BRW
Watchlist
Price: 515 GBX
Market Cap: £1.5B

Relative Value

BRW price has not been updated for more than 4 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of BRW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRW Competitors Multiples
Brewin Dolphin Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brewin Dolphin Holdings PLC
LSE:BRW
1.6B GBP 3.8 29.8 15.1 20.3
US
Blackstone Inc
NYSE:BX
183.6B USD 13.9 67.8 29.3 29.4
US
BlackRock Inc
NYSE:BLK
175.3B USD 7.2 31.6 21.8 24.7
US
KKR & Co Inc
NYSE:KKR
108B USD 6 47.8 346.5 346.5
CA
Brookfield Corp
NYSE:BN
105.9B USD 1.4 127.5 11.7 17.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.3B CAD 23.4 41 31.8 32.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.3B EUR 22.7 39.9 50.3 51.1
CA
Brookfield Asset Management Inc
NYSE:BAM
82.6B USD 23.5 41.3 44.3 45
US
Bank of New York Mellon Corp
NYSE:BK
80.9B USD 4 15.3 0 0
SE
EQT AB
STO:EQT
424.9B SEK 15.5 56.1 2.3 3.2
US
Ameriprise Financial Inc
NYSE:AMP
46.2B USD 2.5 12.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Brewin Dolphin Holdings PLC
LSE:BRW
Average EV/EBITDA: 56.7
15.1
N/A N/A
US
Blackstone Inc
NYSE:BX
29.3
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.8
24%
0.9
US
KKR & Co Inc
NYSE:KKR
346.5
126%
2.8
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
243%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.3
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.3
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.3
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7