First Time Loading...

Britvic PLC
LSE:BVIC

Watchlist Manager
Britvic PLC Logo
Britvic PLC
LSE:BVIC
Watchlist
Price: 884.5 GBX 1.14% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.7B
+3%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+24%
5 Years
+16%
7 Years
+22%
10 Years
+32%
210.1m
+0.3%
Operating Income
Growth Rates:
1 Year
+6%
3 Years
+34%
5 Years
+2%
7 Years
+18%
10 Years
+56%
124m
-17%
Net Income
Growth Rates:
1 Year
-12%
3 Years
+31%
5 Years
+6%
7 Years
+8%
10 Years
+100%

Earnings Waterfall
Britvic PLC

Revenue
1.7B GBP
Cost of Revenue
-1B GBP
Gross Profit
699.5m GBP
Operating Expenses
-489.4m GBP
Operating Income
210.1m GBP
Other Expenses
-86.1m GBP
Net Income
124m GBP

Income Statement
Britvic PLC

Rotate your device to view
Income Statement
Currency: GBP
Oct-2006 Apr-2007 Sep-2007 Apr-2008 Sep-2008 Apr-2009 Sep-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Sep-2012 Apr-2013 Sep-2013 Apr-2014 Sep-2014 Apr-2015 Sep-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Sep-2018 Apr-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
678
N/A
708
+4%
716
+1%
817
+14%
927
+13%
955
+3%
979
+2%
1 001
+2%
1 139
+14%
1 266
+11%
1 290
+2%
1 298
+1%
1 256
-3%
1 255
0%
1 322
+5%
1 353
+2%
1 344
-1%
1 324
-2%
1 300
-2%
1 328
+2%
1 431
+8%
1 455
+2%
1 431
-2%
1 462
+2%
1 504
+3%
1 540
+2%
1 545
+0%
1 475
-5%
1 412
-4%
1 331
-6%
1 405
+6%
1 507
+7%
1 618
+7%
1 693
+5%
1 749
+3%
Gross Profit
Cost of Revenue
(264)
(276)
(286)
(355)
(426)
(447)
(451)
(439)
(512)
(596)
(627)
(651)
(625)
(611)
(647)
(656)
(618)
(591)
(581)
(600)
(659)
(680)
(667)
(675)
(702)
(733)
(898)
(944)
(852)
(805)
(822)
(878)
(952)
(1 013)
(1 049)
Gross Profit
414
N/A
432
+4%
430
0%
463
+8%
500
+8%
508
+2%
528
+4%
562
+6%
627
+12%
671
+7%
663
-1%
648
-2%
632
-2%
643
+2%
675
+5%
697
+3%
727
+4%
733
+1%
719
-2%
728
+1%
772
+6%
774
+0%
763
-1%
787
+3%
802
+2%
807
+1%
647
-20%
531
-18%
561
+6%
526
-6%
583
+11%
629
+8%
666
+6%
681
+2%
700
+3%
Operating Income
Operating Expenses
(341)
(353)
(350)
(376)
(404)
(411)
(418)
(443)
(495)
(536)
(528)
(516)
(519)
(518)
(540)
(555)
(569)
(571)
(550)
(556)
(593)
(588)
(568)
(585)
(596)
(603)
(443)
(334)
(404)
(384)
(415)
(448)
(468)
(471)
(489)
Selling, General & Administrative
(341)
(353)
(350)
(376)
(404)
(411)
(418)
(443)
(495)
(536)
(528)
(516)
(519)
(519)
(540)
(555)
(569)
(571)
(550)
(556)
(593)
(588)
(568)
(585)
(596)
(597)
(433)
(325)
(395)
(376)
(407)
(440)
(460)
(463)
(481)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(10)
(9)
(9)
(8)
(8)
(9)
(8)
(8)
(8)
Operating Income
74
N/A
79
+8%
80
+1%
87
+9%
97
+11%
97
+1%
110
+13%
119
+8%
132
+11%
135
+2%
135
0%
132
-2%
113
-14%
125
+11%
135
+8%
142
+5%
158
+11%
162
+3%
169
+4%
171
+1%
179
+4%
187
+5%
196
+5%
202
+4%
206
+2%
203
-1%
204
+0%
197
-3%
157
-20%
142
-9%
168
+18%
181
+8%
198
+9%
209
+6%
210
+0%
Pre-Tax Income
Interest Income Expense
(18)
(18)
(19)
(24)
(27)
(24)
(24)
(25)
(26)
(29)
(31)
(32)
(28)
(27)
(26)
(24)
(22)
(23)
(21)
(17)
(11)
(14)
(16)
(24)
(21)
(21)
(21)
(18)
(20)
(19)
(19)
(16)
(18)
(21)
(26)
Non-Reccuring Items
(19)
(9)
(6)
(11)
(18)
(21)
(20)
(8)
(136)
(143)
(24)
(16)
(7)
(12)
(26)
(32)
(16)
(7)
(10)
(12)
(17)
(25)
(41)
(48)
(40)
(34)
(74)
(60)
(27)
(23)
(16)
(14)
(5)
(3)
(29)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
1
0
1
0
1
0
1
0
1
0
0
0
1
Pre-Tax Income
37
N/A
52
+43%
56
+7%
52
-6%
52
-1%
52
+0%
66
+28%
87
+31%
(29)
N/A
(37)
-27%
80
N/A
84
+5%
78
-8%
86
+11%
83
-4%
87
+5%
120
+38%
133
+10%
138
+4%
142
+3%
152
+7%
148
-3%
139
-6%
131
-6%
146
+12%
149
+2%
110
-26%
119
+8%
111
-6%
100
-10%
135
+34%
151
+12%
175
+16%
185
+6%
157
-15%
Net Income
Tax Provision
(12)
(16)
(13)
(12)
(20)
(20)
(19)
(24)
(19)
(17)
(22)
(23)
(20)
(23)
(21)
(22)
(30)
(33)
(34)
(35)
(37)
(36)
(27)
(24)
(29)
(31)
(29)
(34)
(17)
(11)
(38)
(42)
(35)
(36)
(33)
Income from Continuing Operations
24
37
43
41
32
32
47
63
(48)
(54)
58
61
57
63
62
65
90
100
104
107
115
113
112
106
117
119
81
85
95
89
97
109
140
149
124
Net Income (Common)
24
N/A
37
+51%
43
+16%
41
-5%
32
-21%
32
N/A
47
+47%
63
+35%
(48)
N/A
(54)
-11%
58
N/A
61
+5%
57
-6%
63
+10%
62
-2%
65
+5%
90
+39%
100
+12%
104
+4%
107
+3%
115
+8%
113
-2%
112
-1%
106
-5%
117
+10%
119
+1%
81
-32%
85
+5%
95
+11%
89
-6%
97
+9%
109
+13%
140
+28%
149
+6%
124
-17%
EPS (Diluted)
0.07
N/A
0.16
+129%
0.19
+19%
0.18
-5%
0.14
-22%
0.14
N/A
0.21
+50%
0.28
+33%
-0.22
N/A
-0.21
+5%
0.23
N/A
0.25
+9%
0.23
-8%
0.25
+9%
0.25
N/A
0.26
+4%
0.36
+38%
0.4
+11%
0.41
+2%
0.41
N/A
0.44
+7%
0.43
-2%
0.42
-2%
0.41
-2%
0.44
+7%
0.44
N/A
0.3
-32%
0.32
+7%
0.35
+9%
0.33
-6%
0.36
+9%
0.41
+14%
0.53
+29%
0.56
+6%
0.48
-14%

See Also

Summary
BVIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
BVIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BVIC stock valuation using valuation multiples.
Wall Street Estimates
BVIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BVIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.