First Time Loading...

Britvic PLC
LSE:BVIC

Watchlist Manager
Britvic PLC Logo
Britvic PLC
LSE:BVIC
Watchlist
Price: 863.5 GBX 0.41% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Britvic Plc engages in the manufacture and distribution of soft drinks. [ Read More ]

The intrinsic value of one BVIC stock under the Base Case scenario is 1 293.39 GBX. Compared to the current market price of 863.5 GBX, Britvic PLC is Undervalued by 33%.

Key Points:
BVIC Intrinsic Value
Base Case
1 293.39 GBX
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Britvic PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BVIC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Britvic PLC

Provide an overview of the primary business activities
of Britvic PLC.

What unique competitive advantages
does Britvic PLC hold over its rivals?

What risks and challenges
does Britvic PLC face in the near future?

Summarize the latest earnings call
of Britvic PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Britvic PLC.

Provide P/S
for Britvic PLC.

Provide P/E
for Britvic PLC.

Provide P/OCF
for Britvic PLC.

Provide P/FCFE
for Britvic PLC.

Provide P/B
for Britvic PLC.

Provide EV/S
for Britvic PLC.

Provide EV/GP
for Britvic PLC.

Provide EV/EBITDA
for Britvic PLC.

Provide EV/EBIT
for Britvic PLC.

Provide EV/OCF
for Britvic PLC.

Provide EV/FCFF
for Britvic PLC.

Provide EV/IC
for Britvic PLC.

Show me price targets
for Britvic PLC made by professional analysts.

What are the Revenue projections
for Britvic PLC?

How accurate were the past Revenue estimates
for Britvic PLC?

What are the Net Income projections
for Britvic PLC?

How accurate were the past Net Income estimates
for Britvic PLC?

What are the EPS projections
for Britvic PLC?

How accurate were the past EPS estimates
for Britvic PLC?

What are the EBIT projections
for Britvic PLC?

How accurate were the past EBIT estimates
for Britvic PLC?

Compare the revenue forecasts
for Britvic PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Britvic PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Britvic PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Britvic PLC compared to its peers.

Compare the P/E ratios
of Britvic PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Britvic PLC with its peers.

Analyze the financial leverage
of Britvic PLC compared to its main competitors.

Show all profitability ratios
for Britvic PLC.

Provide ROE
for Britvic PLC.

Provide ROA
for Britvic PLC.

Provide ROIC
for Britvic PLC.

Provide ROCE
for Britvic PLC.

Provide Gross Margin
for Britvic PLC.

Provide Operating Margin
for Britvic PLC.

Provide Net Margin
for Britvic PLC.

Provide FCF Margin
for Britvic PLC.

Show all solvency ratios
for Britvic PLC.

Provide D/E Ratio
for Britvic PLC.

Provide D/A Ratio
for Britvic PLC.

Provide Interest Coverage Ratio
for Britvic PLC.

Provide Altman Z-Score Ratio
for Britvic PLC.

Provide Quick Ratio
for Britvic PLC.

Provide Current Ratio
for Britvic PLC.

Provide Cash Ratio
for Britvic PLC.

What is the historical Revenue growth
over the last 5 years for Britvic PLC?

What is the historical Net Income growth
over the last 5 years for Britvic PLC?

What is the current Free Cash Flow
of Britvic PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Britvic PLC.

Financials

Balance Sheet Decomposition
Britvic PLC

Current Assets 765m
Cash & Short-Term Investments 79.2m
Receivables 430.9m
Other Current Assets 254.9m
Non-Current Assets 1.1B
PP&E 596.4m
Intangibles 434.3m
Other Non-Current Assets 102.3m
Current Liabilities 781.7m
Accounts Payable 533.6m
Short-Term Debt 48.9m
Other Current Liabilities 199.2m
Non-Current Liabilities 724.6m
Long-Term Debt 610.8m
Other Non-Current Liabilities 113.8m
Efficiency

Earnings Waterfall
Britvic PLC

Revenue
1.7B GBP
Cost of Revenue
-1B GBP
Gross Profit
699.5m GBP
Operating Expenses
-489.4m GBP
Operating Income
210.1m GBP
Other Expenses
-86.1m GBP
Net Income
124m GBP

Free Cash Flow Analysis
Britvic PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BVIC Profitability Score
Profitability Due Diligence

Britvic PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
60/100
Profitability
Score

Britvic PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

BVIC Solvency Score
Solvency Due Diligence

Britvic PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
41/100
Solvency
Score

Britvic PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BVIC Price Targets Summary
Britvic PLC

Wall Street analysts forecast BVIC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BVIC is 977.74 GBX with a low forecast of 878.7 GBX and a high forecast of 1 155 GBX.

Lowest
Price Target
878.7 GBX
2% Upside
Average
Price Target
977.74 GBX
13% Upside
Highest
Price Target
1 155 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BVIC Price
Britvic PLC

1M 1M
+6%
6M 6M
+3%
1Y 1Y
-6%
3Y 3Y
+6%
5Y 5Y
+10%
10Y 10Y
+59%
Annual Price Range
863.5
52w Low
785.5
52w High
927.6255
Price Metrics
Average Annual Return 0.4%
Standard Deviation of Annual Returns 15.74%
Max Drawdown -42%
Shares Statistics
Market Capitalization 2.2B GBX
Shares Outstanding 249 479 008
Percentage of Shares Shorted 50%

BVIC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Britvic PLC Logo
Britvic PLC

Country

United Kingdom

Industry

Beverages

Market Cap

2.2B GBP

Dividend Yield

3.57%

Description

Britvic Plc engages in the manufacture and distribution of soft drinks. The company is headquartered in Hemel Hempstead, Hertfordshire and currently employs 4,113 full-time employees. The company went IPO on 2005-12-08. The firm operates in the soft drinks manufacturing and distribution industry. The company operates through five segments: GB, Brazil, Ireland, France and International. The GB segment include its operations in the United Kingdom excluding Northern Ireland. In Great Britain, the Company's brands include Robinsons, J2O, Fruit Shoot, R Whites and Purdeys. The Ireland segment includes its operations in Republic of Ireland and Northern Ireland. In Ireland, its portfolio includes brands, such as Ballygowan, MiWadi, Club, TK and Cidona. In France, the Company operates private label syrups business and its brands include Teisseire, Pressade and Moulin de Valdonne brands. In Brazil, the Company supplies liquid concentrates. Its brands in Brazil include Maguary, Bela Ischia and Dafruta. The International segment includes franchise, distribution or licensing arrangements. The firm also offers plant-based drinks brand, Plenish.

Contact

HERTFORDSHIRE
Hemel Hempstead
Breakspear Park, Breakspear Way
+441217111102.0
http://www.britvic.com/

IPO

2005-12-08

Employees

4 113

Officers

CEO & Executive Director
Mr. Simon Litherland
CFO & Executive Director
Ms. Rebecca Louise Napier
Group Chief Information & Transformation Officer
Mr. Sudeep Shetty
Director of Investor Relations
Mr. Steve Nightingale
General Counsel & Company Secretary
Ms. Mollie Stoker
Head of Corporate Communications
Stephanie Macduff-Duncan
Show More
Chief Marketing Officer
Ms. Cindy Tervoort
Chief People Officer
Ms. Elly Tomlins
Managing Director of Great Britain
Mr. Paul Graham
Managing Director of Ireland
Mr. Kevin Donnelly
Show Less

See Also

Discover More
What is the Intrinsic Value of one BVIC stock?

The intrinsic value of one BVIC stock under the Base Case scenario is 1 293.39 GBX.

Is BVIC stock undervalued or overvalued?

Compared to the current market price of 863.5 GBX, Britvic PLC is Undervalued by 33%.