First Time Loading...

N Brown Group PLC
LSE:BWNG

Watchlist Manager
N Brown Group PLC Logo
N Brown Group PLC
LSE:BWNG
Watchlist
Price: 16 GBX -1.84%
Updated: Mar 29, 2024

Intrinsic Value

N Brown Group Plc operates online shopping platform for apparels and provides financial services. [ Read More ]

The intrinsic value of one BWNG stock under the Base Case scenario is 49.86 GBX. Compared to the current market price of 16 GBX, N Brown Group PLC is Undervalued by 68%.

Key Points:
BWNG Intrinsic Value
Base Case
49.86 GBX
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
N Brown Group PLC

Backtest BWNG Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BWNG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of N Brown Group PLC's business.

What risks and challenges
does N Brown Group PLC face in the near future?

Summarize the latest earnings report
of N Brown Group PLC.

Provide P/E
for N Brown Group PLC and its competitors.

Financials

Balance Sheet Decomposition
N Brown Group PLC

Current Assets 627.8m
Cash & Short-Term Investments 49.1m
Receivables 479.6m
Other Current Assets 99.1m
Non-Current Assets 162.8m
PP&E 52m
Intangibles 58.4m
Other Non-Current Assets 52.4m
Current Liabilities 86.9m
Accounts Payable 40.3m
Accrued Liabilities 29.6m
Other Current Liabilities 17m
Non-Current Liabilities 319.9m
Long-Term Debt 308m
Other Non-Current Liabilities 11.9m
Efficiency

Earnings Waterfall
N Brown Group PLC

Revenue
643m GBP
Cost of Revenue
-346.3m GBP
Gross Profit
296.7m GBP
Operating Expenses
-370.3m GBP
Operating Income
-73.6m GBP
Other Expenses
14.1m GBP
Net Income
-59.5m GBP

Free Cash Flow Analysis
N Brown Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BWNG Profitability Score
Profitability Due Diligence

N Brown Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative Revenue Growth Forecast
Negative 1-Year Revenue Growth
39/100
Profitability
Score

N Brown Group PLC's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

BWNG Solvency Score
Solvency Due Diligence

N Brown Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
42/100
Solvency
Score

N Brown Group PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWNG Price Targets Summary
N Brown Group PLC

Wall Street analysts forecast BWNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWNG is 25 GBX .

Lowest
Price Target
Not Available
Average
Price Target
25 GBX
56% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BWNG Price
N Brown Group PLC

1M 1M
-9%
6M 6M
-22%
1Y 1Y
-43%
3Y 3Y
-76%
5Y 5Y
-83%
10Y 10Y
-96%
Annual Price Range
16
52w Low
15.5
52w High
29
Price Metrics
Average Annual Return -15%
Standard Deviation of Annual Returns 59.01%
Max Drawdown -94%
Shares Statistics
Market Capitalization 74.1m GBX
Shares Outstanding 463 324 992
Percentage of Shares Shorted 65%

BWNG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

N Brown Group PLC Logo
N Brown Group PLC

Country

United Kingdom

Industry

Retail

Market Cap

74.1m GBP

Dividend Yield

0%

Description

N Brown Group Plc operates online shopping platform for apparels and provides financial services. The company is headquartered in Manchester, Greater Manchester and currently employs 2,160 full-time employees. The firm designs, sources and creates own-range and branded fashion and homewares. Its segments include Product Revenue and Financial Services (FS). The firm's retail brands include JD Williams, Simply Be, Ambrose Wilson, Jacamo and Home Essentials. JD Williams is an online boutique, which distributes own brand and third-party brand fashion and home products for 45 - 65-year-old women. Simply Be is a women's clothing retailer, which offers a fashion collection regardless of the size. Jacamo is a size-inclusive online fashion and grooming brand for men, targeting men aged 25 - 50. Ambrose Wilson is an online womenswear brand for the more mature customer. Home Essentials is a standalone one-stop home brand focused on modern homeware and enabled by a credit offering. The company also offers finance solutions through its customer accounts and a range of convenient delivery options.

Contact

GREATER MANCHESTER
MANCHESTER
Griffin House, 40 Lever Street
+441612368256.0
https://www.nbrown.co.uk/

IPO

1972-11-13

Employees

2 160

Officers

CEO, Member of Executive Board & Executive Director
Mr. Stephen Johnson
CFO & Director
Mr. Dominic Appleton
Chief People Officer & Member of Executive Board
Ms. Alyson Tracey Fadil
CEO of Retail & Member of Executive Board
Ms. Sarah Welsh
CEO of Financial Service & Member of Management Board
Mr. Dan Joy
COO & Member of Executive Board
Mr. Nuno Miller
Show More
General Counsel
Mr. Christian Wells
Show Less

See Also

Discover More
What is the Intrinsic Value of one BWNG stock?

The intrinsic value of one BWNG stock under the Base Case scenario is 49.86 GBX.

Is BWNG stock undervalued or overvalued?

Compared to the current market price of 16 GBX, N Brown Group PLC is Undervalued by 68%.