N Brown Group PLC
LSE:BWNG

Watchlist Manager
N Brown Group PLC Logo
N Brown Group PLC
LSE:BWNG
Watchlist
Price: 39.7 GBX Market Closed
Market Cap: 188.9m GBX

Intrinsic Value

The intrinsic value of one BWNG stock under the Base Case scenario is 45.99 GBX. Compared to the current market price of 39.7 GBX, N Brown Group PLC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWNG Intrinsic Value
45.99 GBX
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
N Brown Group PLC

Valuation History Unavailable

Historical valuation for BWNG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about N Brown Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
N Brown Group PLC

Current Assets 596.6m
Cash & Short-Term Investments 66m
Receivables 442.1m
Other Current Assets 88.5m
Non-Current Assets 148.3m
PP&E 46.4m
Intangibles 63.9m
Other Non-Current Assets 38m
Efficiency

Free Cash Flow Analysis
N Brown Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
N Brown Group PLC

Revenue
581.1m GBP
Cost of Revenue
-299.3m GBP
Gross Profit
281.8m GBP
Operating Expenses
-259.5m GBP
Operating Income
22.3m GBP
Other Expenses
-18.8m GBP
Net Income
3.5m GBP
Fundamental Scores

BWNG Profitability Score
Profitability Due Diligence

N Brown Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Negative Revenue Growth Forecast
Declining ROE
42/100
Profitability
Score

N Brown Group PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

BWNG Solvency Score
Solvency Due Diligence

N Brown Group PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
46/100
Solvency
Score

N Brown Group PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWNG Price Targets Summary
N Brown Group PLC

There are no price targets for BWNG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BWNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BWNG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BWNG stock?

The intrinsic value of one BWNG stock under the Base Case scenario is 45.99 GBX.

Is BWNG stock undervalued or overvalued?

Compared to the current market price of 39.7 GBX, N Brown Group PLC is Undervalued by 14%.

Back to Top