N Brown Group PLC banner

N Brown Group PLC
LSE:BWNG

Watchlist Manager
N Brown Group PLC Logo
N Brown Group PLC
LSE:BWNG
Watchlist
Price: 39.7 GBX Market Closed
Market Cap: £188.9m

Relative Value

The Relative Value of one BWNG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 39.7 GBX, N Brown Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BWNG Competitors Multiples
N Brown Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
N Brown Group PLC
LSE:BWNG
185.6m GBP 0.3 53 9.3 18
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3 27.4 14.2 25.9
ZA
Naspers Ltd
JSE:NPN
708.8B ZAR 5.6 7.7 164.9 164.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
369.4B USD 2.5 20.4 21 21
CN
PDD Holdings Inc
NASDAQ:PDD
142.4B USD 2.4 9.7 6.1 6.1
NL
Prosus NV
AEX:PRX
101.6B EUR 17.6 9 503.2 503.2
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.8 47.4 24.7 30.5
AR
Mercadolibre Inc
NASDAQ:MELI
99.5B USD 3.8 47.9 25 30.8
US
DoorDash Inc
NASDAQ:DASH
68.2B USD 5.4 79 50.7 95.9
CN
Meituan
HKEX:3690
500.5B HKD 1.2 -223.8 -130.4 -130.4
CN
JD.Com Inc
HKEX:9618
339B HKD 0.2 9.4 9.3 9.3
P/E Multiple
Earnings Growth PEG
UK
N Brown Group PLC
LSE:BWNG
Average P/E: 31.1
53
129%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
27.4
21%
1.3
ZA
N
Naspers Ltd
JSE:NPN
7.7
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.4
15%
1.4
CN
PDD Holdings Inc
NASDAQ:PDD
9.7
9%
1.1
NL
Prosus NV
AEX:PRX
9
3%
3
UY
MercadoLibre Inc
BMV:MELIN
47.4
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
47.9
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
79
163%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -223.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.4
10%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
N Brown Group PLC
LSE:BWNG
Average EV/EBITDA: 82.8
9.3
6%
1.6
US
Amazon.com Inc
NASDAQ:AMZN
14.2
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
164.9
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
12%
1.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
12%
0.5
NL
Prosus NV
AEX:PRX
503.2
75%
6.7
UY
MercadoLibre Inc
BMV:MELIN
24.7
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
25
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
50.7
101%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
N Brown Group PLC
LSE:BWNG
Average EV/EBIT: 90.6
18
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
25.9
25%
1
ZA
N
Naspers Ltd
JSE:NPN
164.9
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21
11%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.1
13%
0.5
NL
Prosus NV
AEX:PRX
503.2
97%
5.2
UY
MercadoLibre Inc
BMV:MELIN
30.5
32%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.8
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
95.9
280%
0.3
CN
Meituan
HKEX:3690
Negative Multiple: -130.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.3
4%
2.3