First Time Loading...

N Brown Group PLC
LSE:BWNG

Watchlist Manager
N Brown Group PLC Logo
N Brown Group PLC
LSE:BWNG
Watchlist
Price: 14.2 GBX -5.18% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one BWNG stock under the Base Case scenario is 66.89 GBX. Compared to the current market price of 14.2 GBX, N Brown Group PLC is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWNG Relative Value
Base Case
66.89 GBX
Undervaluation 79%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
61
Median 3Y
-1.2
Median 5Y
-1.1
Industry
16.4
Forward
8.9
vs History
34
vs Industry
62
Median 3Y
2.3
Median 5Y
2.1
Industry
7.9
vs History
23
vs Industry
29
Median 3Y
-2.5
Median 5Y
1.7
Industry
15.6
vs History
96
vs Industry
84
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
vs History
93
vs Industry
52
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
87
vs Industry
67
Median 3Y
1.2
Median 5Y
1.4
Industry
2.2
vs History
vs Industry
41
Median 3Y
5.1
Median 5Y
5.3
Industry
8.3
Forward
7.2
vs History
vs Industry
15
Median 3Y
9.8
Median 5Y
8.4
Industry
12.7
Forward
6.4
vs History
30
vs Industry
23
Median 3Y
5.7
Median 5Y
5.7
Industry
9
vs History
11
vs Industry
0
Median 3Y
6.9
Median 5Y
6.4
Industry
12.5
vs History
88
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

BWNG Competitors Multiples
N Brown Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
N Brown Group PLC
LSE:BWNG
65.8m GBP 0.1 -1.1 -7.2 -4.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
UK
N Brown Group PLC
LSE:BWNG
Average P/E: 42.3
Negative Multiple: -1.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
N Brown Group PLC
LSE:BWNG
Average EV/EBITDA: 26.5
Negative Multiple: -7.2
-3%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
UK
N Brown Group PLC
LSE:BWNG
Average EV/EBIT: 34
Negative Multiple: -4.4
339%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More