Cab Payments Holdings PLC
LSE:CABP
Balance Sheet
Balance Sheet Decomposition
Cab Payments Holdings PLC
Cab Payments Holdings PLC
Balance Sheet
Cab Payments Holdings PLC
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1 013
|
607
|
1 047
|
1 073
|
476
|
|
| Cash |
677
|
607
|
528
|
585
|
258
|
|
| Cash Equivalents |
337
|
0
|
519
|
488
|
218
|
|
| Total Receivables |
2
|
1
|
1
|
1
|
2
|
|
| Accounts Receivables |
2
|
1
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
2
|
3
|
4
|
0
|
|
| Total Current Assets |
1 018
|
611
|
1 052
|
1 078
|
478
|
|
| PP&E Net |
3
|
3
|
2
|
21
|
18
|
|
| PP&E Gross |
3
|
3
|
2
|
21
|
0
|
|
| Accumulated Depreciation |
3
|
4
|
5
|
7
|
0
|
|
| Intangible Assets |
17
|
16
|
18
|
25
|
31
|
|
| Goodwill |
6
|
6
|
6
|
6
|
0
|
|
| Note Receivable |
182
|
189
|
291
|
421
|
444
|
|
| Long-Term Investments |
77
|
423
|
356
|
249
|
678
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
20
|
243
|
13
|
11
|
10
|
|
| Total Assets |
1 316
N/A
|
1 485
+13%
|
1 732
+17%
|
1 805
+4%
|
1 660
-8%
|
|
| Liabilities | ||||||
| Accrued Liabilities |
9
|
19
|
18
|
10
|
13
|
|
| Short-Term Debt |
1 191
|
1 306
|
1 543
|
1 585
|
1 437
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
2
|
|
| Total Current Liabilities |
1 200
|
1 325
|
1 562
|
1 597
|
1 452
|
|
| Long-Term Debt |
1
|
1
|
0
|
17
|
17
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
|
| Minority Interest |
5
|
8
|
0
|
0
|
0
|
|
| Other Liabilities |
33
|
43
|
38
|
44
|
29
|
|
| Total Liabilities |
1 240
N/A
|
1 377
+11%
|
1 601
+16%
|
1 658
+4%
|
1 499
-10%
|
|
| Equity | ||||||
| Common Stock |
68
|
68
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
40
|
131
|
147
|
161
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
76
N/A
|
108
+42%
|
132
+21%
|
147
+11%
|
161
+10%
|
|
| Total Liabilities & Equity |
1 316
N/A
|
1 485
+13%
|
1 732
+17%
|
1 805
+4%
|
1 660
-8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
254
|
254
|
254
|
254
|
254
|
|