Centaur Media PLC
LSE:CAU

Watchlist Manager
Centaur Media PLC Logo
Centaur Media PLC
LSE:CAU
Watchlist
Price: 45 GBX Market Closed
Market Cap: 68.1m GBX

Intrinsic Value

The intrinsic value of one CAU stock under the Base Case scenario is 31.2 GBX. Compared to the current market price of 45 GBX, Centaur Media PLC is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAU Intrinsic Value
31.2 GBX
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Centaur Media PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about CAU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CAU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Centaur Media PLC.

Explain Valuation
Compare CAU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centaur Media PLC

Current Assets 14.3m
Cash & Short-Term Investments 9.4m
Receivables 2.3m
Other Current Assets 2.6m
Non-Current Assets 33m
PP&E 614k
Intangibles 31.4m
Other Non-Current Assets 1m
Current Liabilities 16.3m
Accounts Payable 145k
Accrued Liabilities 4.3m
Other Current Liabilities 11.9m
Non-Current Liabilities 175k
Other Non-Current Liabilities 175k
Efficiency

Free Cash Flow Analysis
Centaur Media PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Centaur Media PLC

Revenue
29.8m GBP
Operating Expenses
-28.1m GBP
Operating Income
1.7m GBP
Other Expenses
-12.4m GBP
Net Income
-10.8m GBP
Fundamental Scores

CAU Profitability Score
Profitability Due Diligence

Centaur Media PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Operating Margin
Declining Operating Margin
Declining ROIC
Low Operating Margin
35/100
Profitability
Score

Centaur Media PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

CAU Solvency Score
Solvency Due Diligence

Centaur Media PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
73/100
Solvency
Score

Centaur Media PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAU Price Targets Summary
Centaur Media PLC

There are no price targets for CAU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CAU Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CAU stock?

The intrinsic value of one CAU stock under the Base Case scenario is 31.2 GBX.

Is CAU stock undervalued or overvalued?

Compared to the current market price of 45 GBX, Centaur Media PLC is Overvalued by 31%.

Back to Top