Centaur Media PLC
LSE:CAU

Watchlist Manager
Centaur Media PLC Logo
Centaur Media PLC
LSE:CAU
Watchlist
Price: 32.5 GBX Market Closed
Market Cap: 49.2m GBX

Relative Value

The Relative Value of one CAU stock under the Base Case scenario is 30.32 GBX. Compared to the current market price of 32.5 GBX, Centaur Media PLC is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAU Relative Value
Base Case
30.32 GBX
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
52
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
Forward
1.3
vs History
vs Industry
37
Median 3Y
14.1
Median 5Y
11.4
Industry
18.7
Forward
17
vs History
15
vs Industry
41
Median 3Y
8.8
Median 5Y
9
Industry
11.5
vs History
4
vs Industry
26
Median 3Y
18.2
Median 5Y
14.7
Industry
16.1
vs History
15
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
vs History
57
vs Industry
57
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7
Forward
1.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
58
vs Industry
49
Median 3Y
6.3
Median 5Y
6.7
Industry
9.2
Forward
6.6
vs History
50
vs Industry
43
Median 3Y
9.9
Median 5Y
9.9
Industry
13.2
Forward
11.5
vs History
17
vs Industry
44
Median 3Y
7.3
Median 5Y
7.4
Industry
11
vs History
25
vs Industry
35
Median 3Y
9.7
Median 5Y
9.7
Industry
13.4
vs History
28
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

CAU Competitors Multiples
Centaur Media PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Centaur Media PLC
LSE:CAU
49.2m GBP 1.4 -5.1 6.4 9.7
US
News Corp
NASDAQ:NWSA
16.7B USD 2 14.1 10.6 15.2
US
New York Times Co
NYSE:NYT
9.8B USD 3.6 30.6 18.5 22.2
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.7 10.4 14.5
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
4.5B EUR 2.4 66 8.8 14.9
CN
China Literature Ltd
HKEX:772
38B HKD 4.3 -166.7 30.3 43.1
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.1B Zac 0 0 0 0
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
28.1B CNY 2.1 16.1 11.4 11.4
FR
Lagardere SA
PAR:MMB
2.9B EUR 0.3 13.7 5 11.8
CN
China South Publishing & Media Group Co Ltd
SSE:601098
23.7B CNY 1.8 16.3 3.5 3.5