Cake Box Holdings PLC
LSE:CBOX
Balance Sheet
Balance Sheet Decomposition
Cake Box Holdings PLC
Current Assets | 12.1m |
Cash & Short-Term Investments | 7.5m |
Receivables | 2.2m |
Other Current Assets | 2.4m |
Non-Current Assets | 14.6m |
Long-Term Investments | 562.9k |
PP&E | 13.5m |
Intangibles | 480.9k |
Current Liabilities | 4.1m |
Accounts Payable | 3.1m |
Other Current Liabilities | 1m |
Non-Current Liabilities | 5.2m |
Long-Term Debt | 3.4m |
Other Non-Current Liabilities | 1.8m |
Balance Sheet
Cake Box Holdings PLC
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
0
|
0
|
3
|
3
|
4
|
5
|
7
|
7
|
|
Cash |
0
|
0
|
3
|
3
|
4
|
5
|
7
|
7
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
|
Accounts Receivables |
0
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
1
|
2
|
5
|
6
|
7
|
10
|
12
|
13
|
|
PP&E Net |
3
|
3
|
3
|
5
|
7
|
9
|
13
|
14
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
4
N/A
|
6
+41%
|
8
+44%
|
11
+33%
|
14
+22%
|
19
+41%
|
26
+33%
|
28
+7%
|
|
Liabilities | |||||||||
Accounts Payable |
0
|
1
|
1
|
2
|
1
|
3
|
2
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
2
|
2
|
2
|
2
|
2
|
5
|
4
|
5
|
|
Long-Term Debt |
2
|
2
|
1
|
2
|
1
|
1
|
4
|
4
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Total Liabilities |
4
N/A
|
3
-7%
|
4
+9%
|
5
+22%
|
4
-8%
|
7
+65%
|
9
+29%
|
10
+11%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
2
|
4
|
6
|
7
|
9
|
13
|
14
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
|
Total Equity |
0
N/A
|
2
+493%
|
5
+94%
|
7
+42%
|
9
+43%
|
12
+31%
|
17
+35%
|
18
+6%
|
|
Total Liabilities & Equity |
4
N/A
|
6
+41%
|
8
+44%
|
11
+33%
|
14
+22%
|
19
+41%
|
26
+33%
|
28
+7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|