Cake Box Holdings PLC
LSE:CBOX
Balance Sheet
Balance Sheet Decomposition
Cake Box Holdings PLC
Cake Box Holdings PLC
Balance Sheet
Cake Box Holdings PLC
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
3
|
3
|
4
|
5
|
7
|
7
|
8
|
6
|
|
| Cash |
0
|
0
|
3
|
3
|
4
|
5
|
7
|
7
|
8
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
0
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
|
| Accounts Receivables |
0
|
1
|
1
|
2
|
1
|
2
|
3
|
3
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
2
|
5
|
6
|
7
|
10
|
12
|
13
|
16
|
17
|
|
| PP&E Net |
3
|
3
|
3
|
5
|
7
|
9
|
13
|
14
|
14
|
27
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
14
|
14
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
|
| Total Assets |
4
N/A
|
6
+41%
|
8
+44%
|
11
+33%
|
14
+22%
|
19
+41%
|
26
+33%
|
28
+7%
|
31
+10%
|
61
+99%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
1
|
2
|
1
|
3
|
2
|
3
|
8
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
2
|
2
|
2
|
2
|
5
|
4
|
5
|
6
|
13
|
|
| Long-Term Debt |
2
|
2
|
1
|
2
|
1
|
1
|
4
|
4
|
3
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Total Liabilities |
4
N/A
|
3
-7%
|
4
+9%
|
5
+22%
|
4
-8%
|
7
+65%
|
9
+29%
|
10
+11%
|
11
+13%
|
34
+200%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
2
|
4
|
6
|
7
|
9
|
13
|
14
|
15
|
16
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
4
|
4
|
|
| Total Equity |
0
N/A
|
2
+493%
|
5
+94%
|
7
+42%
|
9
+43%
|
12
+31%
|
17
+35%
|
18
+6%
|
19
+9%
|
27
+40%
|
|
| Total Liabilities & Equity |
4
N/A
|
6
+41%
|
8
+44%
|
11
+33%
|
14
+22%
|
19
+41%
|
26
+33%
|
28
+7%
|
31
+10%
|
61
+99%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
44
|
|