Cake Box Holdings PLC
LSE:CBOX

Watchlist Manager
Cake Box Holdings PLC Logo
Cake Box Holdings PLC
LSE:CBOX
Watchlist
Price: 181.3 GBX 0.72% Market Closed
Market Cap: 79.8m GBX

Intrinsic Value

The intrinsic value of one CBOX stock under the Base Case scenario is 185 GBX. Compared to the current market price of 181.3 GBX, Cake Box Holdings PLC is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CBOX Intrinsic Value
185 GBX
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cake Box Holdings PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CBOX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CBOX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Cake Box Holdings PLC
LSE:CBOX
UK
Retail
Market Cap
72.5m GBX
IPO
Jun 27, 2018
UK
Retail
Market Cap
72.5m GBX
IPO
Jun 27, 2018
Price
gbxfalse
EPS
ÂŁfalse
AI Assistant
AI Assistant
Ask me anything about Cake Box Holdings PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cake Box Holdings PLC

Current Assets 13.6m
Cash & Short-Term Investments 7.5m
Receivables 3.5m
Other Current Assets 2.7m
Non-Current Assets 16m
Long-Term Investments 615.6k
PP&E 14.3m
Intangibles 1.1m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Cake Box Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cake Box Holdings PLC

Revenue
38.6m GBP
Cost of Revenue
-17.5m GBP
Gross Profit
21.1m GBP
Operating Expenses
-14.3m GBP
Operating Income
6.8m GBP
Other Expenses
-1.8m GBP
Net Income
5m GBP
Fundamental Scores

CBOX Profitability Score
Profitability Due Diligence

Cake Box Holdings PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
64/100
Profitability
Score

Cake Box Holdings PLC's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

CBOX Solvency Score
Solvency Due Diligence

Cake Box Holdings PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
79/100
Solvency
Score

Cake Box Holdings PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CBOX Price Targets Summary
Cake Box Holdings PLC

Wall Street analysts forecast CBOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CBOX is 224.4 GBX with a low forecast of 222.2 GBX and a high forecast of 231 GBX.

Lowest
Price Target
222.2 GBX
23% Upside
Average
Price Target
224.4 GBX
24% Upside
Highest
Price Target
231 GBX
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CBOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CBOX stock?

The intrinsic value of one CBOX stock under the Base Case scenario is 185 GBX.

Is CBOX stock undervalued or overvalued?

Compared to the current market price of 181.3 GBX, Cake Box Holdings PLC is Undervalued by 2%.

Back to Top