Curtis Banks Group PLC
LSE:CBP
Balance Sheet
Balance Sheet Decomposition
Curtis Banks Group PLC
Curtis Banks Group PLC
Balance Sheet
Curtis Banks Group PLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
3
|
8
|
448
|
438
|
432
|
32
|
431
|
33
|
26
|
|
| Cash |
3
|
3
|
8
|
448
|
438
|
28
|
31
|
0
|
32
|
24
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
404
|
1
|
431
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
390
|
0
|
377
|
379
|
|
| Total Receivables |
1
|
1
|
3
|
14
|
14
|
12
|
15
|
27
|
20
|
20
|
|
| Accounts Receivables |
1
|
1
|
2
|
12
|
12
|
11
|
13
|
27
|
17
|
16
|
|
| Other Receivables |
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
3
|
4
|
|
| Other Current Assets |
0
|
0
|
1
|
4
|
3
|
6
|
6
|
0
|
9
|
12
|
|
| Total Current Assets |
4
|
5
|
12
|
465
|
455
|
450
|
442
|
458
|
439
|
437
|
|
| PP&E Net |
0
|
1
|
2
|
1
|
1
|
1
|
6
|
8
|
9
|
8
|
|
| PP&E Gross |
0
|
1
|
2
|
1
|
1
|
1
|
6
|
0
|
9
|
8
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
4
|
4
|
5
|
6
|
0
|
9
|
10
|
|
| Intangible Assets |
7
|
11
|
13
|
19
|
16
|
15
|
15
|
35
|
34
|
33
|
|
| Goodwill |
0
|
0
|
0
|
29
|
29
|
29
|
29
|
56
|
56
|
44
|
|
| Long-Term Investments |
0
|
0
|
0
|
3 074
|
3 239
|
3 088
|
3 260
|
3 281
|
3 541
|
3 079
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
29
|
29
|
29
|
29
|
56
|
56
|
44
|
|
| Total Assets |
11
N/A
|
16
+47%
|
27
+61%
|
3 588
+13 398%
|
3 739
+4%
|
3 583
-4%
|
3 752
+5%
|
3 837
+2%
|
4 079
+6%
|
3 601
-12%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
5
|
1
|
2
|
2
|
19
|
9
|
6
|
|
| Accrued Liabilities |
1
|
1
|
1
|
7
|
8
|
8
|
9
|
0
|
11
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
38
|
29
|
30
|
29
|
54
|
48
|
42
|
|
| Other Current Liabilities |
5
|
6
|
7
|
24
|
29
|
32
|
33
|
30
|
34
|
37
|
|
| Total Current Liabilities |
6
|
8
|
9
|
74
|
67
|
72
|
72
|
103
|
102
|
99
|
|
| Long-Term Debt |
2
|
3
|
2
|
77
|
65
|
57
|
53
|
59
|
51
|
41
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
3 395
|
3 563
|
3 406
|
3 572
|
3 592
|
3 842
|
3 388
|
|
| Total Liabilities |
10
N/A
|
13
+29%
|
13
+2%
|
3 546
+27 289%
|
3 695
+4%
|
3 534
-4%
|
3 697
+5%
|
3 757
+2%
|
3 997
+6%
|
3 532
-12%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
4
|
6
|
8
|
11
|
17
|
22
|
23
|
25
|
12
|
|
| Additional Paid In Capital |
0
|
0
|
7
|
33
|
33
|
33
|
34
|
58
|
58
|
58
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
1
N/A
|
4
+173%
|
14
+257%
|
42
+205%
|
45
+7%
|
50
+11%
|
55
+12%
|
80
+45%
|
82
+2%
|
69
-15%
|
|
| Total Liabilities & Equity |
11
N/A
|
16
+47%
|
27
+61%
|
3 588
+13 398%
|
3 739
+4%
|
3 583
-4%
|
3 752
+5%
|
3 837
+2%
|
4 079
+6%
|
3 601
-12%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
45
|
45
|
45
|
54
|
54
|
54
|
54
|
66
|
67
|
67
|
|