Curtis Banks Group PLC
LSE:CBP
Cash Flow Statement
Cash Flow Statement
Curtis Banks Group PLC
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
4
|
4
|
4
|
7
|
6
|
7
|
10
|
11
|
11
|
9
|
8
|
8
|
9
|
(1)
|
(4)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
4
|
4
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
15
|
16
|
|
| Other Non-Cash Items |
0
|
13
|
(18)
|
51
|
(32)
|
(85)
|
(86)
|
(83)
|
(52)
|
(52)
|
(45)
|
(114)
|
(83)
|
(16)
|
(70)
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(2)
|
(4)
|
66
|
(4)
|
51
|
106
|
103
|
80
|
50
|
85
|
35
|
58
|
62
|
6
|
48
|
|
| Cash from Operating Activities |
4
N/A
|
14
+303%
|
54
+280%
|
57
+5%
|
29
-48%
|
32
+7%
|
28
-10%
|
9
-67%
|
11
+15%
|
45
+322%
|
2
-97%
|
(43)
N/A
|
(7)
+84%
|
5
N/A
|
(10)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(1)
|
(19)
|
(103)
|
(156)
|
(162)
|
(169)
|
(203)
|
(126)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Items |
(1)
|
377
|
444
|
125
|
147
|
146
|
180
|
117
|
(4)
|
(12)
|
(38)
|
(20)
|
12
|
6
|
30
|
|
| Cash from Investing Activities |
(2)
N/A
|
358
N/A
|
341
-5%
|
(31)
N/A
|
(15)
+52%
|
(23)
-52%
|
(23)
-3%
|
(9)
+62%
|
(5)
+38%
|
(13)
-131%
|
(40)
-213%
|
(22)
+44%
|
10
N/A
|
4
-61%
|
27
+619%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
6
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
24
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
18
|
22
|
(16)
|
(21)
|
(6)
|
(8)
|
(10)
|
(10)
|
1
|
29
|
8
|
(11)
|
5
|
(13)
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
4
N/A
|
42
+1 003%
|
45
+7%
|
(19)
N/A
|
(24)
-27%
|
(10)
+57%
|
(11)
-12%
|
(15)
-31%
|
(15)
-2%
|
(4)
+72%
|
47
N/A
|
26
-45%
|
(17)
N/A
|
(2)
+87%
|
(20)
-740%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
5
N/A
|
414
+8 306%
|
440
+6%
|
7
-99%
|
(10)
N/A
|
(1)
+86%
|
(6)
-361%
|
(15)
-132%
|
(10)
+31%
|
28
N/A
|
9
-68%
|
(40)
N/A
|
(14)
+64%
|
6
N/A
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
2
N/A
|
(5)
N/A
|
(49)
-964%
|
(100)
-103%
|
(133)
-33%
|
(137)
-3%
|
(174)
-27%
|
(117)
+33%
|
9
N/A
|
44
+392%
|
(0)
N/A
|
(45)
-133 315%
|
(9)
+81%
|
2
N/A
|
(12)
N/A
|
|