First Time Loading...

Celtic PLC
LSE:CCP

Watchlist Manager
Celtic PLC Logo
Celtic PLC
LSE:CCP
Watchlist
Price: 135 GBX Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Celtic Plc engages in the management and operation of football club organization and activities. [ Read More ]

The intrinsic value of one CCP stock under the Base Case scenario is 186.38 GBX. Compared to the current market price of 135 GBX, Celtic PLC is Undervalued by 28%.

Key Points:
CCP Intrinsic Value
Base Case
186.38 GBX
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Celtic PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CCP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Celtic PLC

Provide an overview of the primary business activities
of Celtic PLC.

What unique competitive advantages
does Celtic PLC hold over its rivals?

What risks and challenges
does Celtic PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Celtic PLC.

Provide P/S
for Celtic PLC.

Provide P/E
for Celtic PLC.

Provide P/OCF
for Celtic PLC.

Provide P/FCFE
for Celtic PLC.

Provide P/B
for Celtic PLC.

Provide EV/S
for Celtic PLC.

Provide EV/GP
for Celtic PLC.

Provide EV/EBITDA
for Celtic PLC.

Provide EV/EBIT
for Celtic PLC.

Provide EV/OCF
for Celtic PLC.

Provide EV/FCFF
for Celtic PLC.

Provide EV/IC
for Celtic PLC.

Show me price targets
for Celtic PLC made by professional analysts.

What are the Revenue projections
for Celtic PLC?

How accurate were the past Revenue estimates
for Celtic PLC?

What are the Net Income projections
for Celtic PLC?

How accurate were the past Net Income estimates
for Celtic PLC?

What are the EPS projections
for Celtic PLC?

How accurate were the past EPS estimates
for Celtic PLC?

What are the EBIT projections
for Celtic PLC?

How accurate were the past EBIT estimates
for Celtic PLC?

Compare the revenue forecasts
for Celtic PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Celtic PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Celtic PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Celtic PLC compared to its peers.

Compare the P/E ratios
of Celtic PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Celtic PLC with its peers.

Analyze the financial leverage
of Celtic PLC compared to its main competitors.

Show all profitability ratios
for Celtic PLC.

Provide ROE
for Celtic PLC.

Provide ROA
for Celtic PLC.

Provide ROIC
for Celtic PLC.

Provide ROCE
for Celtic PLC.

Provide Gross Margin
for Celtic PLC.

Provide Operating Margin
for Celtic PLC.

Provide Net Margin
for Celtic PLC.

Provide FCF Margin
for Celtic PLC.

Show all solvency ratios
for Celtic PLC.

Provide D/E Ratio
for Celtic PLC.

Provide D/A Ratio
for Celtic PLC.

Provide Interest Coverage Ratio
for Celtic PLC.

Provide Altman Z-Score Ratio
for Celtic PLC.

Provide Quick Ratio
for Celtic PLC.

Provide Current Ratio
for Celtic PLC.

Provide Cash Ratio
for Celtic PLC.

What is the historical Revenue growth
over the last 5 years for Celtic PLC?

What is the historical Net Income growth
over the last 5 years for Celtic PLC?

What is the current Free Cash Flow
of Celtic PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Celtic PLC.

Financials

Balance Sheet Decomposition
Celtic PLC

Current Assets 114.1m
Cash & Short-Term Investments 67.3m
Receivables 31.9m
Other Current Assets 14.9m
Non-Current Assets 97.6m
PP&E 56.3m
Intangibles 32.7m
Other Non-Current Assets 8.6m
Current Liabilities 66.3m
Accounts Payable 40.3m
Other Current Liabilities 26m
Non-Current Liabilities 14.5m
Long-Term Debt 4.6m
Other Non-Current Liabilities 9.9m
Efficiency

Earnings Waterfall
Celtic PLC

Revenue
128.5m GBP
Operating Expenses
-108.9m GBP
Operating Income
19.7m GBP
Other Expenses
8.3m GBP
Net Income
27.9m GBP

Free Cash Flow Analysis
Celtic PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CCP Profitability Score
Profitability Due Diligence

Celtic PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive ROE
46/100
Profitability
Score

Celtic PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CCP Solvency Score
Solvency Due Diligence

Celtic PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Celtic PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCP Price Targets Summary
Celtic PLC

Wall Street analysts forecast CCP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCP is 193.8 GBX with a low forecast of 191.9 GBX and a high forecast of 199.5 GBX.

Lowest
Price Target
191.9 GBX
42% Upside
Average
Price Target
193.8 GBX
44% Upside
Highest
Price Target
199.5 GBX
48% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CCP Price
Celtic PLC

1M 1M
+5%
6M 6M
+15%
1Y 1Y
+16%
3Y 3Y
+8%
5Y 5Y
-17%
10Y 10Y
+82%
Annual Price Range
135
52w Low
115
52w High
135
Price Metrics
Average Annual Return -6.9%
Standard Deviation of Annual Returns 20.99%
Max Drawdown -45%
Shares Statistics
Market Capitalization 127.7m GBX
Shares Outstanding 94 670 304
Percentage of Shares Shorted
N/A

CCP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Celtic PLC Logo
Celtic PLC

Country

United Kingdom

Industry

Media

Market Cap

127.7m GBP

Dividend Yield

0%

Description

Celtic Plc engages in the management and operation of football club organization and activities. The firm's segments include Football and Stadium Operations, Merchandising, and Multimedia and Other Commercial Activities. The Football and Stadium Operations segment includes all football operations, ticket office, stadium and youth development. The Merchandising segment includes all retail, wholesale and e-commerce activities. The Multimedia and Other Commercial Activities segment consists of all other departments, including sponsorship and rights sales. The principal activity of the Company is to control and manage the assets of the business whilst the majority of operating activity is carried out by a subsidiary of Celtic plc, Celtic F.C. Limited.

Contact

GLASGOW
Celtic Park
http://www.celticfc.net/

IPO

2005-12-22

Employees

667

Officers

CEO, Director of Legal & Football Affairs and Director
Mr. Michael Gordon Kenneth Nicholson
CFO & Director
Mr. Christopher McKay
Company Secretary
Christopher Michael Duffy

See Also

Discover More
What is the Intrinsic Value of one CCP stock?

The intrinsic value of one CCP stock under the Base Case scenario is 186.38 GBX.

Is CCP stock undervalued or overvalued?

Compared to the current market price of 135 GBX, Celtic PLC is Undervalued by 28%.