Intrinsic Value

The intrinsic value of one CCP stock under the Base Case scenario is 84.98 GBX. Compared to the current market price of 155 GBX, Celtic PLC is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCP Intrinsic Value
84.98 GBX
Overvaluation 45%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Celtic PLC

Valuation History Unavailable

Historical valuation for CCP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

CTI Biopharma Corp
F:CEPS
US
Biotechnology
Market Cap
3.7B EUR
IPO
Mar 21, 1997
US
Biotechnology
Market Cap
3.7B EUR
IPO
Mar 21, 1997
Price
€false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CCP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Celtic PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Celtic PLC

Current Assets 106.6m
Cash & Short-Term Investments 65.4m
Receivables 28.3m
Other Current Assets 12.9m
Non-Current Assets 135.4m
PP&E 68.6m
Intangibles 46.5m
Other Non-Current Assets 20.3m
Efficiency

Free Cash Flow Analysis
Celtic PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Celtic PLC

Revenue
122.8m GBP
Operating Expenses
-120.5m GBP
Operating Income
2.3m GBP
Other Expenses
21.3m GBP
Net Income
23.6m GBP
Fundamental Scores

CCP Profitability Score
Profitability Due Diligence

Celtic PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
ROIC is Increasing
Positive Net Income
47/100
Profitability
Score

Celtic PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CCP Solvency Score
Solvency Due Diligence

Celtic PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Celtic PLC's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCP Price Targets Summary
Celtic PLC

Wall Street analysts forecast CCP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCP is 212.16 GBX with a low forecast of 210.08 GBX and a high forecast of 218.4 GBX.

Lowest
Price Target
210.08 GBX
36% Upside
Average
Price Target
212.16 GBX
37% Upside
Highest
Price Target
218.4 GBX
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Celtic PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CCP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CCP stock?

The intrinsic value of one CCP stock under the Base Case scenario is 84.98 GBX.

Is CCP stock undervalued or overvalued?

Compared to the current market price of 155 GBX, Celtic PLC is Overvalued by 45%.

Back to Top