First Time Loading...

Celtic PLC
LSE:CCP

Watchlist Manager
Celtic PLC Logo
Celtic PLC
LSE:CCP
Watchlist
Price: 135 GBX Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one CCP stock under the Base Case scenario is 115.72 GBX. Compared to the current market price of 135 GBX, Celtic PLC is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCP Relative Value
Base Case
115.72 GBX
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
58
Median 3Y
1.2
Median 5Y
1.7
Industry
1.5
Forward
1
vs History
53
vs Industry
44
Median 3Y
4.4
Median 5Y
5.7
Industry
18.8
Forward
10.6
vs History
15
vs Industry
47
Median 3Y
2.8
Median 5Y
-8.8
Industry
11.6
vs History
vs Industry
39
Median 3Y
-3.7
Median 5Y
-7.8
Industry
15.9
vs History
92
vs Industry
57
Median 3Y
1.1
Median 5Y
1.5
Industry
1.8
vs History
76
vs Industry
72
Median 3Y
0.9
Median 5Y
1.5
Industry
1.6
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
31
vs Industry
55
Median 3Y
1.4
Median 5Y
1.4
Industry
9.2
Forward
3.3
vs History
9
vs Industry
47
Median 3Y
-4.3
Median 5Y
-5.9
Industry
13.1
Forward
3.8
vs History
15
vs Industry
54
Median 3Y
1.3
Median 5Y
-7.6
Industry
10.7
vs History
vs Industry
47
Median 3Y
-3.4
Median 5Y
-6.1
Industry
13.3
vs History
76
vs Industry
65
Median 3Y
0.7
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

CCP Competitors Multiples
Celtic PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Celtic PLC
LSE:CCP
127.7m GBP 1 4.6 1.9 3.3
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -486.6 2 200.9 -414.9
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More