Chapel Down Group PLC
LSE:CDGP
Balance Sheet
Balance Sheet Decomposition
Chapel Down Group PLC
Chapel Down Group PLC
Balance Sheet
Chapel Down Group PLC
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
5
|
9
|
6
|
1
|
1
|
|
| Cash |
5
|
9
|
6
|
1
|
1
|
|
| Total Receivables |
3
|
1
|
3
|
4
|
4
|
|
| Accounts Receivables |
2
|
1
|
2
|
3
|
4
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
12
|
13
|
16
|
23
|
27
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
20
|
23
|
24
|
27
|
32
|
|
| PP&E Net |
21
|
15
|
22
|
24
|
27
|
|
| PP&E Gross |
21
|
15
|
22
|
0
|
0
|
|
| Accumulated Depreciation |
13
|
5
|
6
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
41
N/A
|
38
-8%
|
46
+23%
|
51
+10%
|
58
+14%
|
|
| Liabilities | ||||||
| Accounts Payable |
2
|
2
|
7
|
9
|
8
|
|
| Accrued Liabilities |
2
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
1
|
3
|
10
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
2
|
|
| Total Current Liabilities |
7
|
4
|
5
|
8
|
15
|
|
| Long-Term Debt |
10
|
2
|
9
|
7
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
7
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
11
N/A
|
7
-37%
|
14
+113%
|
17
+18%
|
26
+53%
|
|
| Equity | ||||||
| Common Stock |
7
|
8
|
8
|
9
|
9
|
|
| Retained Earnings |
4
|
10
|
9
|
7
|
8
|
|
| Additional Paid In Capital |
26
|
32
|
32
|
32
|
32
|
|
| Unrealized Security Profit/Loss |
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
30
N/A
|
31
+2%
|
32
+4%
|
34
+6%
|
33
-5%
|
|
| Total Liabilities & Equity |
41
N/A
|
38
-8%
|
46
+23%
|
51
+10%
|
58
+14%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
163
|
176
|
177
|
171
|
172
|
|