C

Chapel Down Group PLC
LSE:CDGP

Watchlist Manager
Chapel Down Group PLC
LSE:CDGP
Watchlist
Price: 38 GBX
Market Cap: 65.2m GBX

Relative Value

The Relative Value of one CDGP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 38 GBX, Chapel Down Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDGP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
81
vs Industry
15
Median 3Y
4.5
Median 5Y
4.5
Industry
1.7
Forward
3
vs History
vs Industry
8
Median 3Y
-16
Median 5Y
-16
Industry
18.4
Forward
42.8
vs History
vs Industry
Median 3Y
-39.7
Median 5Y
-39.7
Industry
11.8
vs History
vs Industry
Median 3Y
-80.9
Median 5Y
-80.9
Industry
19.9
vs History
62
vs Industry
42
Median 3Y
2.3
Median 5Y
2.3
Industry
2
vs History
66
vs Industry
12
Median 3Y
5.5
Median 5Y
5.5
Industry
1.9
Forward
3.9
vs History
62
vs Industry
17
Median 3Y
11.5
Median 5Y
11.5
Industry
4.9
vs History
48
vs Industry
2
Median 3Y
66.9
Median 5Y
66.9
Industry
11.3
Forward
19
vs History
48
vs Industry
2
Median 3Y
93.7
Median 5Y
93.7
Industry
14.7
Forward
31.3
vs History
vs Industry
Median 3Y
-42.9
Median 5Y
-42.9
Industry
13.1
vs History
vs Industry
Median 3Y
-23.8
Median 5Y
-23.8
Industry
20.8
vs History
66
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4

Multiples Across Competitors

CDGP Competitors Multiples
Chapel Down Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Chapel Down Group PLC
LSE:CDGP
65.2m GBP 3.8 -32.9 66.6 93.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.7T CNY 9.5 19.2 13.9 13.9
CN
Wuliangye Yibin Co Ltd
SZSE:000858
411.2B CNY 5 14.5 7.3 7.3
UK
Diageo PLC
LSE:DGE
35.6B GBP 1.8 15.1 8.9 12.4
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
209.5B CNY 5.6 17 12.8 12.8
CN
Luzhou Laojiao Co Ltd
SZSE:000568
171.1B CNY 5.7 13.5 8.3 8.3
US
Constellation Brands Inc
NYSE:STZ
24.1B USD 2.5 19.7 9.4 10.7
FR
Pernod Ricard SA
PAR:RI
18.4B EUR 1.7 11.3 8.2 9.4
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
91.5B CNY 4.7 44.2 22.1 22.1
US
Brown-Forman Corp
NYSE:BF.B
12.2B USD 3.1 15.1 11.5 12.3