Centamin PLC
LSE:CEY
Balance Sheet
Balance Sheet Decomposition
Centamin PLC
Current Assets | 310.3m |
Cash & Short-Term Investments | 93.3m |
Receivables | 49.4m |
Other Current Assets | 167.5m |
Non-Current Assets | 1.2B |
PP&E | 1.1B |
Other Non-Current Assets | 104.1m |
Current Liabilities | 96.3m |
Accounts Payable | 94.2m |
Other Current Liabilities | 2.1m |
Non-Current Liabilities | 61.4m |
Other Non-Current Liabilities | 61.4m |
Balance Sheet
Centamin PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
126
|
200
|
400
|
360
|
283
|
278
|
291
|
208
|
102
|
93
|
|
Cash Equivalents |
126
|
200
|
400
|
360
|
283
|
278
|
291
|
208
|
102
|
93
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
Total Receivables |
25
|
24
|
25
|
34
|
33
|
47
|
18
|
33
|
36
|
49
|
|
Accounts Receivables |
24
|
20
|
25
|
31
|
28
|
35
|
12
|
29
|
30
|
49
|
|
Other Receivables |
1
|
3
|
0
|
3
|
5
|
12
|
6
|
3
|
6
|
0
|
|
Inventory |
141
|
135
|
129
|
105
|
98
|
109
|
119
|
129
|
134
|
149
|
|
Other Current Assets |
2
|
4
|
8
|
10
|
7
|
6
|
9
|
8
|
14
|
18
|
|
Total Current Assets |
293
|
363
|
561
|
509
|
420
|
447
|
437
|
377
|
286
|
310
|
|
PP&E Net |
1 053
|
1 024
|
935
|
915
|
895
|
873
|
894
|
981
|
1 111
|
1 109
|
|
PP&E Gross |
1 053
|
1 024
|
935
|
915
|
895
|
873
|
894
|
981
|
1 111
|
0
|
|
Accumulated Depreciation |
213
|
308
|
414
|
519
|
629
|
745
|
868
|
953
|
1 051
|
0
|
|
Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
24
|
29
|
0
|
0
|
32
|
53
|
65
|
65
|
95
|
103
|
|
Total Assets |
1 371
N/A
|
1 415
+3%
|
1 496
+6%
|
1 424
-5%
|
1 348
-5%
|
1 372
+2%
|
1 396
+2%
|
1 423
+2%
|
1 494
+5%
|
1 523
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
17
|
29
|
44
|
33
|
24
|
27
|
31
|
36
|
43
|
94
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
17
|
25
|
4
|
29
|
24
|
39
|
41
|
45
|
59
|
2
|
|
Total Current Liabilities |
34
|
55
|
48
|
61
|
47
|
66
|
72
|
81
|
103
|
96
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
23
|
13
|
|
Other Liabilities |
3
|
7
|
8
|
11
|
14
|
15
|
34
|
53
|
49
|
48
|
|
Total Liabilities |
37
N/A
|
62
+65%
|
56
-10%
|
72
+30%
|
61
-15%
|
81
+32%
|
106
+32%
|
93
-12%
|
175
+87%
|
158
-10%
|
|
Equity | |||||||||||
Common Stock |
662
|
666
|
667
|
669
|
671
|
672
|
669
|
670
|
671
|
673
|
|
Retained Earnings |
672
|
688
|
773
|
683
|
616
|
620
|
621
|
660
|
648
|
692
|
|
Total Equity |
1 333
N/A
|
1 353
+1%
|
1 440
+6%
|
1 352
-6%
|
1 287
-5%
|
1 292
+0%
|
1 289
0%
|
1 330
+3%
|
1 319
-1%
|
1 365
+4%
|
|
Total Liabilities & Equity |
1 371
N/A
|
1 415
+3%
|
1 496
+6%
|
1 424
-5%
|
1 348
-5%
|
1 372
+2%
|
1 396
+2%
|
1 423
+2%
|
1 494
+5%
|
1 523
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 152
|
1 146
|
1 150
|
1 151
|
1 154
|
1 155
|
1 154
|
1 156
|
1 156
|
1 158
|