Centamin PLC
LSE:CEY

Watchlist Manager
Centamin PLC Logo
Centamin PLC
LSE:CEY
Watchlist
Price: 146 GBX Market Closed
Market Cap: 1.7B GBX

Relative Value

The Relative Value of one CEY stock under the Base Case scenario is hidden GBX. Compared to the current market price of 146 GBX, Centamin PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
47
Median 3Y
1.9
Median 5Y
1.8
Industry
2
Forward
0
vs History
9
vs Industry
10
Median 3Y
20.1
Median 5Y
15.7
Industry
18.8
Forward
0.1
vs History
9
vs Industry
24
Median 3Y
4.9
Median 5Y
4.1
Industry
10.9
vs History
49
vs Industry
16
Median 3Y
11.6
Median 5Y
11.6
Industry
18.2
vs History
9
vs Industry
39
Median 3Y
1.2
Median 5Y
1
Industry
2.1
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-11.1
Industry
2.5
Forward
-0.1
vs History
vs Industry
Median 3Y
-33.8
Median 5Y
-42.2
Industry
8.3
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-27.5
Industry
12.3
Forward
-0.1
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-51
Industry
14.9
Forward
-0.2
vs History
vs Industry
Median 3Y
-22.9
Median 5Y
-30.1
Industry
12.2
vs History
vs Industry
Median 3Y
-50.5
Median 5Y
-97.9
Industry
16.4
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.8
Industry
1.9

Multiples Across Competitors

CEY Competitors Multiples
Centamin PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Centamin PLC
LSE:CEY
1.7B GBP 2.4 26.8 -20.6 -41.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
663.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.6 147.3 165.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
120.6B CAD 8.3 25.4 12.5 16.3
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.2 9.1 11.6
CA
Barrick Mining Corp
F:ABR0
64.5B EUR 5.2 21.1 9 11.5
CA
Wheaton Precious Metals Corp
TSX:WPM
75.2B CAD 29.8 54.4 39.8 50.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
Centamin PLC
LSE:CEY
Average EV/EBITDA: 2 563.8
Negative Multiple: -20.6
24%
N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.1
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
Centamin PLC
LSE:CEY
Average EV/EBIT: 2 942.6
Negative Multiple: -41.5
33%
N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.6
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.5
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.6
28%
1.8