Colefax Group PLC
LSE:CFX

Watchlist Manager
Colefax Group PLC Logo
Colefax Group PLC
LSE:CFX
Watchlist
Price: 785 GBX Market Closed
Market Cap: 46.5m GBX

Relative Value

The Relative Value of one CFX stock under the Base Case scenario is 1 294.28 GBX. Compared to the current market price of 785 GBX, Colefax Group PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFX Relative Value
Base Case
1 294.28 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.4
vs History
66
vs Industry
50
Median 3Y
8
Median 5Y
8.9
Industry
16.6
Forward
9.6
vs History
46
vs Industry
59
Median 3Y
3.8
Median 5Y
3.7
Industry
11.5
vs History
33
vs Industry
37
Median 3Y
9.2
Median 5Y
9
Industry
17.2
vs History
68
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
84
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.5
vs History
82
vs Industry
79
Median 3Y
0.9
Median 5Y
1
Industry
3.8
vs History
57
vs Industry
61
Median 3Y
3.4
Median 5Y
3.5
Industry
9.5
Forward
3.5
vs History
52
vs Industry
52
Median 3Y
6
Median 5Y
6.4
Industry
12.5
Forward
6.9
vs History
39
vs Industry
57
Median 3Y
4.1
Median 5Y
4.1
Industry
12
vs History
34
vs Industry
46
Median 3Y
5.3
Median 5Y
5.3
Industry
15
vs History
76
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

CFX Competitors Multiples
Colefax Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Colefax Group PLC
LSE:CFX
46.5m GBP 0.4 8 3.4 6.3
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.6B USD 0.6 12.7 5.2 9.4
CN
Oppein Home Group Inc
SSE:603833
40.3B CNY 2 14.6 14.4 14.4
TW
Nien Made Enterprise Co Ltd
TWSE:8464
115.3B TWD 3.9 16.7 10.7 12
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
20.5B CNY 1.1 11 9.6 9.6
HK
Man Wah Holdings Ltd
HKEX:1999
16.8B HKD 0.9 7.3 4.1 4.1
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
14.6B CNY 1.4 12 9.5 9.5
US
La-Z-Boy Inc
NYSE:LZB
1.7B USD 0.8 13.8 6.8 8.9
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12B CNY 3.1 23 17.5 17.5
CN
HHC Changzhou Corp
SZSE:301061
11.6B CNY 5 22.6 19.2 19.2