Georgia Capital PLC
LSE:CGEO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Georgia Capital PLC
LSE:CGEO
|
UK |
|
E
|
Etga Group Ltd
TASE:ETGA
|
IL |
|
Howmet Aerospace Inc
NYSE:HWM
|
US |
|
EDP Energias do Brasil SA
BOVESPA:ENBR3
|
BR |
|
Omkar Speciality Chemicals Ltd
NSE:OMKARCHEM
|
IN |
|
Fabege AB
STO:FABG
|
SE |
Income Statement
Earnings Waterfall
Georgia Capital PLC
Income Statement
Georgia Capital PLC
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
97
|
116
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 283
N/A
|
1 339
+4%
|
1 473
+10%
|
250
-83%
|
339
+35%
|
1 219
+260%
|
704
-42%
|
(127)
N/A
|
1
N/A
|
749
+80 856%
|
616
-18%
|
180
-71%
|
368
+104%
|
1 550
+321%
|
1 899
+22%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(790)
|
(818)
|
(883)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
493
N/A
|
520
+6%
|
590
+13%
|
0
N/A
|
0
N/A
|
0
N/A
|
701
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(324)
|
(365)
|
(417)
|
(702)
|
(3)
|
(9)
|
(3)
|
(11)
|
(3)
|
(6)
|
(2)
|
(7)
|
(2)
|
(6)
|
(7)
|
|
| Selling, General & Administrative |
(234)
|
(269)
|
(283)
|
(162)
|
(3)
|
(9)
|
(3)
|
(8)
|
(3)
|
(6)
|
(2)
|
(7)
|
(2)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(66)
|
(83)
|
(110)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(24)
|
(13)
|
(23)
|
(540)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
169
N/A
|
156
-8%
|
174
+12%
|
(452)
N/A
|
336
N/A
|
1 211
+260%
|
698
-42%
|
(137)
N/A
|
(2)
+99%
|
743
N/A
|
614
-17%
|
174
-72%
|
366
+111%
|
1 544
+322%
|
1 891
+22%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(87)
|
(134)
|
454
|
15
|
(1)
|
(1)
|
(0)
|
(4)
|
(6)
|
(3)
|
(1)
|
0
|
(0)
|
2
|
1
|
|
| Non-Reccuring Items |
(52)
|
(19)
|
(19)
|
0
|
(5)
|
0
|
(5)
|
(0)
|
(4)
|
(0)
|
(4)
|
0
|
(4)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
519
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
30
N/A
|
3
-91%
|
609
+23 052%
|
81
-87%
|
330
+306%
|
1 210
+266%
|
693
-43%
|
(141)
N/A
|
(12)
+91%
|
739
N/A
|
609
-18%
|
174
-71%
|
362
+108%
|
1 546
+327%
|
1 893
+22%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
26
|
(2)
|
604
|
79
|
330
|
1 210
|
693
|
(141)
|
(12)
|
739
|
609
|
174
|
362
|
1 546
|
1 893
|
|
| Income to Minority Interest |
(26)
|
(23)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(24)
-9 519%
|
569
N/A
|
79
-86%
|
330
+318%
|
1 210
+266%
|
693
-43%
|
(141)
N/A
|
(12)
+91%
|
739
N/A
|
609
-18%
|
174
-71%
|
362
+108%
|
1 546
+327%
|
1 893
+22%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.7
-6 900%
|
16.09
N/A
|
1.96
-88%
|
8.2
+318%
|
27
+229%
|
15.29
-43%
|
-3.28
N/A
|
-0.29
+91%
|
18.09
N/A
|
14.93
-17%
|
4.51
-70%
|
9.3
+106%
|
44.24
+376%
|
54.03
+22%
|
|